Monday 2 November 2026
Export WEN’s income statement to Excel — free account
The Wendy's Company
WEN Consumer Cyclical Restaurants
The Wendy's Company’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, down 3.10% from fiscal 2024.
- Revenue
- +1.72%
- EPS
- −41.4%
- Free cash flow
- +152.3%
- Total debt
- +2.22%
Quarter to June 2026, against a year earlier
7.25
0.04
+0.55%
Follow WEN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,435 | 1,223 | 1,590 | 1,709 | 1,734 | 1,897 | 2,096 | 2,182 | 2,246 | 2,177 | 2,204 | +4.7% | 2,192 | 2,170 | 2,261 | +1.3% | |
| Gross margin, % | 47.13 | 56.33 | 63.91 | 62.48 | 63.01 | 65.49 | 60.87 | 60.96 | 62.12 | 59.91 | 58.83 | +12.8 pt | ||||||
| EBT | 202 | 101 | 575 | 171 | 153 | 241 | 244 | 279 | 272 | 227 | 179 | +1.3% | ||||||
| EBT margin, % | 14.05 | 8.26 | 36.16 | 10.03 | 8.81 | 12.68 | 11.62 | 12.81 | 12.13 | 10.44 | 8.13 | (3.6) pt | ||||||
| Net income | 130 | 194 | 460 | 137 | 118 | 200 | 177 | 204 | 194 | 165 | 126 | +2.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.47 | 5.01 | 6.69 | 7.43 | 7.75 | 8.57 | 9.80 | 10.41 | 10.99 | 11.26 | 11.57 | +8.3% | |||||
| Earnings | 0.49 | 0.79 | 1.93 | 0.60 | 0.53 | 0.91 | 0.83 | 0.98 | 0.95 | 0.85 | 0.66 | +6.3% | ||||||
| Cash flow | 0.74 | 0.98 | 0.94 | 1.26 | 1.27 | 1.56 | 1.22 | 1.65 | 1.74 | 1.78 | 1.88 | +10.3% | ||||||
| Capex | (0.57) | (0.33) | (0.28) | (0.31) | (0.31) | (0.35) | (0.42) | (0.44) | (0.66) | (0.73) | (0.67) | +2.7% | ||||||
| Free cash flow | 0.17 | 0.64 | 0.66 | 0.95 | 0.96 | 1.21 | 0.80 | 1.21 | 1.08 | 1.06 | 1.21 | +22.7% | ||||||
| Book value | 2.01 | 2.35 | 2.73 | 2.25 | 2.46 | 1.97 | 2.18 | 1.48 | 1.27 | 0.61 | 0.63 | (12.5%) | ||||||
| Shares, m | 262 | 244 | 238 | 230 | 224 | 221 | 214 | 209 | 204 | 193 | 191 | (3.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 27.39 | 20.34 | 8.05 | 37.02 | 42.15 | 25.92 | 26.51 | 19.74 | 17.16 | 9.69 | 10.98 | 23.4 | |||||
| P/S | 2.45 | 3.26 | 2.33 | 2.99 | 2.83 | 2.78 | 2.24 | 1.86 | 1.48 | 0.74 | 0.63 | 2.3 | ||||||
| P/B | 6.67 | 6.95 | 5.72 | 9.89 | 8.92 | 12.10 | 10.10 | 13.09 | 12.84 | 13.72 | 11.46 | 10.0 | ||||||
| EV/Sales | 4.02 | 5.34 | 3.79 | 4.41 | 4.22 | 4.19 | 3.51 | 3.13 | 2.74 | 2.15 | 2.00 | 3.7 | ||||||
| EV/FCF | 131.85 | 41.60 | 38.24 | 34.57 | 33.96 | 29.66 | 43.02 | 27.07 | 28.05 | 22.91 | 19.01 | 43.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 194 | 239 | 224 | 289 | 284 | 346 | 260 | 345 | 355 | 345 | 358 | +6.6% | |||||
| Capex | (150) | (82) | (67) | (71) | (69) | (78) | (89) | (93) | (136) | (140) | (127) | (0.7%) | ||||||
| Free cash flow | 44 | 157 | 158 | 218 | 215 | 268 | 171 | 252 | 220 | 204 | 231 | +18.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 222 | 177 | 382 | 204 | 274 | 166 | 670 | 456 | 339 | 267 | 321 | +2.0% | |||||
| Net debt | 2,256 | 2,550 | 2,315 | 2,426 | 2,412 | 2,663 | 2,642 | 2,779 | 2,831 | 3,067 | 3,017 | +3.5% | ||||||
| Shareholders’ equity | 528 | 573 | 648 | 516 | 550 | 436 | 466 | 310 | 259 | 117 | 120 | (15.4%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.22 | 4.83 | 10.97 | 2.95 | 2.35 | 3.95 | 3.35 | 3.83 | 3.80 | 3.30 | 2.58 | +0.1 pt | |||||
| ROIC | 7.07 | 4.30 | 5.27 | 5.58 | 5.68 | 7.40 | 7.11 | 7.73 | 7.51 | 6.74 | 5.98 | (0.3) pt | ||||||
| ROE | 20.24 | 35.25 | 75.33 | 23.51 | 22.11 | 40.65 | 39.32 | 52.72 | 68.30 | 87.63 | 108.04 | +67.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 12,100 | 12,100 | 12,500 | 13,300 | 14,000 | 14,500 | 14,500 | 15,300 | 14,500 | 14,900 | — | +2.3% | |||||
| Revenue/emp, $m | 0.12 | 0.10 | 0.13 | 0.13 | 0.12 | 0.13 | 0.14 | 0.14 | 0.15 | 0.15 | — | +2.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
The Wendy's Company vs peers in Restaurants (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CBRL Cracker Barrel Old Country Store, Inc. | $1.6B | 49.0× | 36.9× | −2.15% (below 0%: shrinking) | +83.33% (above 0%: growing) | +191.55% (above 0%: growing) | 71.25% | 1.55% | Compare |
| CHA Chagee Holdings Limited - Sponsored ADR | $1.5B | 11.9× | 9.1× | +8.20% (above 0%: growing) | +620.00% (above 0%: growing) | +49.31% (above 0%: growing) | 53.99% | 15.37% | Compare |
| ARCO Arcos Dorados Holdings Inc. | $1.4B | 5.5× | 8.5× | +14.30% (above 0%: growing) | +100.00% (above 0%: growing) | +254.29% (above 0%: growing) | 11.81% | 5.56% | Compare |
| WEN The Wendy's Company | $1.4B | 10.9× | 15.3× | +1.72% (above 0%: growing) | −41.38% (below 0%: shrinking) | +152.25% (above 0%: growing) | 59.72% | 13.90% | |
| BJRI BJ's Restaurants, Inc. | $1.3B | 32.2× | 28.0× | +6.37% (above 0%: growing) | −11.00% (below 0%: shrinking) | −84.81% (below 0%: shrinking) | 74.52% | 4.74% | Compare |
| SG Sweetgreen, Inc. | $1.3B | 101× | — (loss-making) | +3.81% (above 0%: growing) | n/m | +19.78% (above 0%: growing) | 13.07% | (14.23%) | Compare |
| BH Biglari Holdings Inc. | $1.2B | — (loss-making) | 24.0× | +7.86% (above 0%: growing) | −18.71% (below 0%: shrinking) | −66.30% (below 0%: shrinking) | 41.26% | 12.17% | Compare |
| BLMN Bloomin' Brands, Inc. | $905.0M | 33.0× | 11.5× | +1.34% (above 0%: growing) | +23.33% (above 0%: growing) | +321.24% (above 0%: growing) | 39.06% | 3.77% | Compare |
| FWRG First Watch Restaurant Group, Inc. | $786.2M | 42.5× | 138× | +15.20% (above 0%: growing) | +33.33% (above 0%: growing) | −580.44% (below 0%: shrinking) | 20.43% | 2.29% | Compare |
| Median of peers | $1.3B | 33.0× | 24.0× | +7.12% | +33.33% | +34.55% | 40.16% | 4.26% |
Pay and ownership Proxy statement filed 2 April 2026
Ownership
Directors and executive officers, together
17.10%
Nelson Peltz
16.20%
Peter W. May
16.10%
BlackRock, Inc.
12.10%
The Vanguard Group
9.80%
Trian Fund Management, L.P.
7.90%
AQR Capital Management LLC
6.20%
Harris Associates L.P.
5.80%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement