Friday 6 November 2026 Export SG’s income statement to Excel — free account

Sweetgreen, Inc.

Sweetgreen, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $679.5 million, roughly unchanged from fiscal 2024.

Revenue: +3.81%
EPS: −10.0%
Free cash flow: +19.8%

Quarter to June 2026, against a year earlier

11.60 0.20 −1.69%

Follow SG

Alert me

Market cap: $1.4B
P/E: 105×
Fwd P/E: −78.7×
Dividend yield: —
F-score: 3/9
Altman Z: −0.39
Beneish M: −3.01
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Bought, $m 3.41

Sold, $m 0.25

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	1	1	—	—	—	—	—	—	—
Sell	—	—	—	—	—	2	—	—	2	—	—	—

Insider Ownership 15.46%

Capital & Financial Ratios $m

Size

Market Cap 1,370.00

Revenue ttm 681.77

Net income ttm 13.67

Free cash flow ttm (123.66)

Net debt Q (142.63)

Valuation

P/E 105.45

Forward P/E (78.70)

Price / sales 2.02

Forward P/S Powerpack

Price / FCF 0.00

Price / book 2.95

Financial health

Current ratio Q 1.43

Debt / equity Q 0.00

Interest coverage Q (442.10)

Growth

Revenue growth Q +3.81%

Operating income growth Q −3.74%

EPS, this year +69.43%

EPS, next year A −140.67%

Revenue, next year A +12.19%

EPS, past 5 yrs —

EPS, next 5 yrs A +15.79%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 32.83%

10-year low 10-year high

P/B against its own 10 years 56.45%

10-year low 10-year high

EV/Sales against its own 10 years 43.50%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	257	215	89	143
Receivables	4	5	5	6
Inventory	2	2	2	3
Other	7	5	26	1
	276	235	130	164

	2023	2024	2025	Q'26
Payables	17	19	20	14
ST’ Debt	—	—	—	—
Other	6	10	8	0
	92	116	119	114

Compound Annual Growth %

	10y	5y	3y
Sales	—	25.23%	13.06%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	12.43%	(13.02%)

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate −0.13 Actual −0.22

−0.46 −0.37 −0.27 −0.18 −0.09

Q3 FY25 Miss −0.09

Q4 FY25 Miss −0.11

Q1 FY26 Miss −0.04

Q2 FY26 Miss −0.09

Q3 FY26 — Nov 5

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q3 FY25	−0.18	−0.27	Miss by 0.09
Q4 FY25	−0.31	−0.42	Miss by 0.11
Q1 FY26	−0.23	−0.27	Miss by 0.04
Q2 FY26	−0.13	−0.22	Miss by 0.09
Q3 FY26	−0.28	—	Reports 5 November 2026

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.05	(0.22)	—	—	—
’25	(0.21)	(0.20)	(0.31)	(0.42)	(1.14)
’24	(0.23)	(0.13)	(0.18)	(0.25)	(0.79)
’23	(0.30)	(0.24)	(0.22)	(0.24)	(1.01)
’22	(0.45)	(0.36)	(0.43)	(0.44)	(1.73)
’21	(1.77)	(1.55)	(1.58)	(1.14)	(5.51)
’20	—	(0.36)	(0.34)	—	(8.80)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	162	193	—	—	—
’25	166	186	172	155	679
’24	158	185	173	161	677
’23	125	153	153	153	584
’22	103	125	124	119	470
’21	61	86	96	96	340
’20	—	33	56	—	221

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(17)	0	—	—	—
’25	(13)	10	(1)	(9)	(13)
’24	3	19	15	6	43
’23	(3)	8	13	9	26
’22	(17)	(2)	(7)	(17)	(43)
’21	(16)	(11)	(9)	(28)	(65)
’20	—	—	(19)	(90)	(90)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(32)	(12)	—	—	—
’25	(32)	(15)	(39)	(41)	(127)
’24	(12)	(2)	(12)	(23)	(49)
’23	(36)	(18)	(8)	(8)	(69)
’22	(37)	(32)	(27)	(50)	(145)
’21	(34)	(35)	(33)	(56)	(157)
’20	—	—	(19)	(138)	(147)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	274	221	340	470	584	677	679	682		+16.3%	762	825	910	+10.2%
	Gross margin, %	—	—	—	16.04	(3.94)	11.89	14.74	17.45	19.64	15.24	11.75		(0.8) pt	Powerpack Sweetgreen, Inc.’s next three years, line by line Analysts expect revenue to grow 10.2% a year to 2028 — slower than the 16.3% of the last 6 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	(68)	(141)	(153)	(189)	(113)	(92)	(134)	15		+12.0%
	EBT margin, %	—	—	—	(24.77)	(64.01)	(45.02)	(40.22)	(19.35)	(13.54)	(19.72)	2.25		+5.1 pt
	Net income	—	0	—	(68)	(141)	(153)	(190)	(113)	(90)	(134)	14		n/m
Per share, $
Per share, $	Revenue	—	—	—	18.18	13.74	12.23	4.27	5.22	5.92	5.76	5.73		(17.4%)
	Earnings	—	—	—	(4.50)	(8.80)	(5.51)	(1.73)	(1.01)	(0.79)	(1.14)	0.11		(20.5%)
	Cash flow	—	—	—	(2.47)	(5.63)	(2.32)	(0.39)	0.24	0.38	(0.11)	(0.23)		(40.7%)
	Capex	—	—	—	(2.96)	(3.54)	(3.34)	(0.93)	(0.86)	(0.81)	(0.97)	(0.81)		(17.0%)
	Free cash flow	—	—	—	(5.43)	(9.17)	(5.66)	(1.32)	(0.62)	(0.43)	(1.08)	(1.04)		(23.6%)
	Book value	—	—	—	22.04	12.35	23.51	4.91	4.31	3.90	3.02	3.93		(28.2%)
	Shares, m	—	—	—	15	16	28	110	112	114	118	118		+40.9%
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	105.45		0.0
	P/S	—	—	—	3.16	3.16	5.45	2.03	2.12	5.42	1.17	2.02		3.2
	P/B	—	—	—	0.00	0.00	2.84	1.76	2.57	8.22	2.24	2.95		2.5
	EV/Sales	—	—	—	2.70	2.70	4.06	1.32	1.68	5.10	1.04	1.81		2.7
	EV/FCF	—	—	—	(3.44)	(3.44)	(8.78)	(4.27)	(14.16)	(70.69)	(5.58)	(10.00)		(15.8)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(37)	(90)	(65)	(43)	26	43	(13)	(28)		(16.4%)
	Capex	—	—	—	(45)	(57)	(93)	(102)	(96)	(92)	(114)	(96)		+16.9%
	Free cash flow	—	—	—	(82)	(147)	(157)	(145)	(69)	(49)	(127)	(124)		+7.6%
Balance, $m
Balance, $m	Working capital	—	—	—	229	80	459	274	185	119	11	50		(39.7%)
	Net debt	—	—	—	(249)	(103)	(472)	(332)	(257)	(215)	(89)	(143)		(15.7%)
	Shareholders’ equity	—	—	—	332	198	653	541	483	446	356	468		+1.2%
Returns, %
Returns, %	ROA	—	—	—	(35.15)	(43.31)	(29.79)	(22.79)	(12.84)	(10.55)	(16.30)	1.58		+18.8 pt
	ROIC	—	—	—	(52.65)	(92.53)	(46.37)	(57.65)	(33.93)	(25.85)	(32.62)	(28.10)		+20.0 pt
	ROE	—	—	—	28.27	58.78	(88.60)	(31.89)	(22.15)	(19.46)	(33.42)	3.07		(61.7) pt
People
People	Employees	—	—	—	—	—	4,877	5,952	6,186	6,407	6,486	—		+7.4%
	Revenue/emp, $m	—	—	—	0.00	0.00	0.07	0.08	0.09	0.11	0.10	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CHA Chagee Holdings Limited - Sponsored ADR	$1.5B	12.1×	9.1×	+8.20% (above 0%: growing)	+620.00% (above 0%: growing)	+49.31% (above 0%: growing)	53.99%	15.37%	Compare
CBRL Cracker Barrel Old Country Store, Inc.	$1.5B	47.5×	36.9×	−2.15% (below 0%: shrinking)	+83.33% (above 0%: growing)	+191.55% (above 0%: growing)	71.25%	1.55%	Compare
WEN The Wendy's Company	$1.5B	15.6×	15.3×	−0.46% (below 0%: shrinking)	−65.22% (below 0%: shrinking)	−20.35% (below 0%: shrinking)	57.01%	10.20%	Compare
ARCO Arcos Dorados Holdings Inc.	$1.5B	5.7×	8.5×	+14.30% (above 0%: growing)	+100.00% (above 0%: growing)	+254.29% (above 0%: growing)	11.81%	5.56%	Compare
SG Sweetgreen, Inc.	$1.4B	105×	— (loss-making)	+3.81% (above 0%: growing)	n/m	+19.78% (above 0%: growing)	13.07%	(14.23%)
BJRI BJ's Restaurants, Inc.	$1.2B	29.9×	28.0×	+6.37% (above 0%: growing)	−11.00% (below 0%: shrinking)	−84.81% (below 0%: shrinking)	74.52%	4.74%	Compare
BH Biglari Holdings Inc.	$1.0B	— (loss-making)	24.0×	+7.86% (above 0%: growing)	−18.71% (below 0%: shrinking)	−66.30% (below 0%: shrinking)	41.26%	12.17%	Compare
BLMN Bloomin' Brands, Inc.	$896.5M	32.7×	11.5×	+1.34% (above 0%: growing)	+23.33% (above 0%: growing)	+321.24% (above 0%: growing)	39.06%	3.77%	Compare
FWRG First Watch Restaurant Group, Inc.	$809.9M	39.8×	138×	+10.71% (above 0%: growing)	+55.20% (above 0%: growing)	+2.94% (above 0%: growing)	21.13%	3.16%	Compare
Median of peers	$1.4B	29.9×	19.7×	+7.12%	+39.27%	+26.13%	47.63%	5.15%

All 55 Restaurants stocks →

Pay and ownership Proxy statement filed 23 April 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	3.23m	(36.15m)	25.00
2024	910.55k	52.28m	116.00
2023	622.55k	6.74m	40.00
2022	350.14k	(61.52m)	32.00
2021	38.83m	111.25m	112.00

Ownership

Directors and executive officers, together 55.30% of the votes

Jonathan Neman and affiliates 20.30% of the votes

Nathaniel Ru and affiliates 18.10% of the votes

Nicolas H. Jammet and affiliates 17.90% of the votes

Ballie Gifford & Co 4.90% of the votes

The Vanguard Group 3.70% of the votes

BlackRock, Inc. 3.10% of the votes

Woodson Capital Group 2.70% of the votes

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Sweetgreen, Inc. (SG) Latest News

5 Nov

Impact 3 · 6:44 PM · nrn.com

Sweetgreen moves same-store sales and traffic into positive territory

Impact 3 · 5:32 PM · StockStory

Sweetgreen (NYSE:SG) delivers impressive Q3 2026

Impact 3 · 4:05 PM · Business Wire

Sweetgreen, Inc. Announces Third Quarter 2026 Financial Results

29 Oct

Impact 3 · 9:00 AM · Zacks

Sweetgreen, Inc. (SG) Expected to Beat Earnings Estimates: Can the Stock Move Higher?

27 Oct

Impact 4 · 10:39 AM · restaurantdive.com

Sweetgreen raises top manager pay to $200K

Impact 4 · 9:00 AM · Business Wire

Sweetgreen’s Top Restaurant Managers at High Volume Stores Can Earn More Than $200,000 Under a New Incentive Plan

23 Oct

Impact 3 · 9:49 AM · Zacks

Cheesecake Factory to Post Q3 Earnings: What's in the Cards?

22 Oct

Impact 4 · 9:00 AM · Business Wire

Sweetgreen Names John Karangis Executive Chef and SVP, Culinary

20 Oct

Impact 4 · 9:00 AM · Business Wire

Sweetgreen Refreshes its Housemade Beverage Lineup with New Flavors

19 Oct

Impact 3 · 8:25 PM · The Motley Fool

Sweetgreen (SG) Stock Costs Less Than $11 a Share. Here's Why I'd Still Not Buy It.

Impact 3 · 5:00 PM · Zacks

Sweetgreen, Inc. (SG) Exceeds Market Returns: Some Facts to Consider

13 Oct

Impact 3 · 5:00 PM · Zacks

Sweetgreen, Inc. (SG) Increases Despite Market Slip: Here's What You Need to Know

12 Oct

Impact 3 · 5:15 PM · Zacks

Sweetgreen, Inc. (SG) Rises As Market Takes a Dip: Key Facts

Impact 3 · 3:07 PM · qsrmagazine.com

Sweetgreen Finds More Ways to Grow

Impact 3 · 12:17 PM · Simply Wall St.

Sweetgreen (SG) Stock Looks Rich Beside Its Earnings Story

Impact 3 · 10:17 AM · Simply Wall St.

Can Sweetgreen’s (SG) HR Hire and Chef Partnership Quietly Redefine Its Brand Moat?

9 Oct

Impact 4 · 3:10 AM · Simply Wall St.

Sweetgreen (SG) Climbed, But What Is Catching Investors' Attention?

8 Oct

Impact 4 · 9:00 AM · Business Wire

Sweetgreen Announces Lauren Crowley as Chief People Officer

1 Oct

Impact 4 · 1:20 AM · The Motley Fool

Sweetgreen Is Up 32% Since the Cyclospora Outbreak Ended. Is There More Room To Run?

30 Sep

Impact 3 · 5:00 PM · Zacks

Sweetgreen, Inc. (SG) Advances While Market Declines: Some Information for Investors

Impact 3 · 4:42 PM · Fortune

‘Never waste a crisis’: Sweetgreen cofounder on stolen recipes, the cyclospora cyclone, and the company’s first-ever chef in residence

29 Sep

Impact 3 · 9:00 AM · Business Wire

Sweetgreen Names Molly Baz Its First Chef in Residence, Debuting Three New Lunch Orders

28 Sep

Impact 4 · 6:06 PM · StockStory

Sweetgreen (SG) Stock Trades Up, Here Is Why

Impact 4 · 2:02 PM · Investing.com

Sweetgreen shares erase Cyclospora slump as Wells Fargo upgrades

Impact 3 · 4:00 PM

All-In Summit: Sweetgreen CEO Jonathan Neman Covers Chain's Transformation Plan

22 Sep

Impact 3 · 6:00 PM · Zacks

Sweetgreen, Inc. (SG) Stock Moves 2.54%: What You Should Know

21 Sep

Impact 3 · 7:58 AM

3 Cash-Burning Stocks We Steer Clear Of

18 Sep

Impact 3 · 1:12 PM

3 Reasons SG is Risky and 1 Stock to Buy Instead

14 Sep

Impact 3 · 2:40 PM · nrn.com

Wonder debuts its robotic bowl maker

4 Sep

Impact 3 · 12:38 PM

Unpacking Q2 Earnings: Sweetgreen (NYSE:SG) In The Context Of Other Modern Fast Food Stocks

Sweetgreen, Inc.

Insider Decisions last twelve months

Capital & Financial Ratios $m

Valuation vs history

Dividends

Assets vs Liabilities $m

Compound Annual Growth %

Earnings Trends EPS, adjusted, against the consensus

EPS $

Revenue $m

Operating Cash Flow $m

Free Cash Flow $m

Target Price Range

Recommendation Rating

Ten years at a glance Fiscal years to December

Sweetgreen, Inc. vs peers in Restaurants (Q) = latest quarter vs a year earlier

Pay and ownership Proxy statement filed 23 April 2026

Chief executive’s pay

Ownership

Sweetgreen, Inc. (SG) Latest News

5 Nov

29 Oct

27 Oct

23 Oct

22 Oct

20 Oct

19 Oct

13 Oct

12 Oct

9 Oct

8 Oct

1 Oct

30 Sep

29 Sep

28 Sep

22 Sep

21 Sep

18 Sep

14 Sep

4 Sep

Insider Decisions last twelve months

Capital & Financial Ratios $m

Valuation vs history

Dividends

Assets vs Liabilities $m

Compound Annual Growth %

Earnings Trends EPS, adjusted, against the consensus

EPS $

Revenue $m

Operating Cash Flow $m

Free Cash Flow $m

Target Price Range

Recommendation Rating

Ten years at a glance Fiscal years to December

Sweetgreen, Inc. vs peers in Restaurants (Q) = latest quarter vs a year earlier

Pay and ownership Proxy statement filed 23 April 2026

Chief executive’s pay

Ownership

Sweetgreen, Inc. (SG) Latest News

5 Nov

29 Oct

27 Oct

23 Oct

22 Oct

20 Oct

19 Oct

13 Oct

12 Oct

9 Oct

8 Oct

1 Oct

30 Sep

29 Sep

28 Sep

22 Sep

21 Sep

18 Sep

14 Sep

4 Sep

Stockrow Weekly