Friday 6 November 2026
Export ARCO’s income statement to Excel — free account
Arcos Dorados Holdings Inc.
ARCO Consumer Cyclical Restaurants
Arcos Dorados Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 4.66% from fiscal 2024.
- Revenue
- +14.3%
- EPS
- +100.0%
- Free cash flow
- +254.3%
- Total debt
- +1.44%
Quarter to June 2026, against a year earlier
6.98
0.11
−1.55%
Follow ARCO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,929 | 3,320 | 3,082 | 2,959 | 1,984 | 2,660 | 3,619 | 4,332 | 4,470 | 4,678 | 4,981 | +5.3% | 5,272 | 5,643 | 6,082 | +9.1% | |
| Gross margin, % | 12.23 | 13.53 | 13.43 | 12.42 | 5.82 | 12.18 | 13.61 | 13.78 | 13.12 | 12.27 | 12.25 | 0.0 pt | ||||||
| EBT | 139 | 183 | 85 | 119 | (132) | 78 | 226 | 278 | 259 | 341 | 405 | +10.5% | ||||||
| EBT margin, % | 4.73 | 5.51 | 2.76 | 4.02 | (6.65) | 2.92 | 6.26 | 6.42 | 5.80 | 7.30 | 8.12 | +2.6 pt | ||||||
| Net income | 79 | 129 | 37 | 80 | (149) | 45 | 140 | 181 | 149 | 212 | 257 | +11.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 13.53 | 15.31 | 14.34 | 14.30 | 9.52 | 12.64 | 17.19 | 20.57 | 21.22 | 22.21 | 23.64 | +5.7% | |||||
| Earnings | 0.36 | 0.59 | 0.18 | 0.38 | (0.72) | 0.22 | 0.67 | 0.86 | 0.71 | 1.01 | 1.22 | +12.1% | ||||||
| Cash flow | 0.76 | 1.18 | 0.84 | 1.08 | 0.08 | 1.23 | 1.64 | 1.81 | 1.27 | 1.41 | 1.72 | +7.1% | ||||||
| Capex | (0.02) | (0.52) | (0.90) | (1.27) | (0.41) | (0.54) | (1.02) | (1.70) | (1.52) | (1.32) | (1.22) | +61.2% | ||||||
| Free cash flow | 0.74 | 0.66 | (0.07) | (0.19) | (0.33) | 0.69 | 0.62 | 0.12 | (0.25) | 0.08 | 0.49 | (21.5%) | ||||||
| Book value | 1.62 | 2.29 | 1.83 | 2.04 | 0.95 | 1.05 | 1.54 | 2.45 | 2.42 | 3.67 | 3.95 | +9.5% | ||||||
| Shares, m | 217 | 217 | 215 | 207 | 208 | 210 | 211 | 211 | 211 | 211 | 211 | (0.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 15.55 | 17.19 | 47.19 | 21.34 | 0.00 | 26.26 | 11.61 | 14.38 | 10.11 | 7.27 | 5.72 | 17.1 | |||||
| P/S | 0.43 | 0.67 | 0.55 | 0.57 | 0.53 | 0.46 | 0.45 | 0.59 | 0.34 | 0.33 | 0.30 | 0.5 | ||||||
| P/B | 3.54 | 4.46 | 4.32 | 3.98 | 5.29 | 5.55 | 5.05 | 4.98 | 3.01 | 2.00 | 1.77 | 4.2 | ||||||
| EV/Sales | 0.56 | 0.76 | 0.69 | 0.74 | 0.84 | 0.64 | 0.55 | 0.71 | 0.49 | 0.48 | 0.43 | 0.6 | ||||||
| EV/FCF | 10.17 | 17.68 | (147.82) | (57.12) | (23.84) | 11.66 | 15.31 | 125.84 | (41.34) | 128.18 | 20.54 | 3.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 164 | 255 | 180 | 223 | 16 | 258 | 345 | 382 | 267 | 296 | 362 | +6.8% | |||||
| Capex | (4) | (113) | (194) | (262) | (86) | (113) | (214) | (358) | (319) | (279) | (258) | +60.7% | ||||||
| Free cash flow | 160 | 142 | (14) | (38) | (70) | 145 | 131 | 24 | (53) | 18 | 104 | (21.8%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (103) | 47 | (29) | (190) | (88) | (78) | (75) | (236) | (298) | 23 | (100) | n/m | |||||
| Net debt | 385 | 305 | 433 | 518 | 610 | 465 | 368 | 498 | 640 | 705 | 670 | +7.0% | ||||||
| Shareholders’ equity | 352 | 496 | 393 | 422 | 198 | 221 | 324 | 517 | 509 | 772 | 833 | +9.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.42 | 7.81 | 2.18 | 3.86 | (6.16) | 1.95 | 5.62 | 6.41 | 5.03 | 6.26 | 7.07 | +0.8 pt | |||||
| ROIC | 15.16 | 21.28 | 9.34 | 10.64 | (5.16) | 12.71 | 23.87 | 19.35 | 17.65 | 15.42 | 16.31 | +0.3 pt | ||||||
| ROE | 24.69 | 30.47 | 8.29 | 19.62 | (48.24) | 21.70 | 51.45 | 43.10 | 28.99 | 33.10 | 36.30 | +8.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 82,040 | 78,806 | 78,691 | 80,855 | 73,438 | 81,256 | 93,647 | 100,795 | 98,615 | 96,782 | — | +1.9% | |||||
| Revenue/emp, $m | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | — | +3.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Arcos Dorados Holdings Inc. vs peers in Restaurants (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CHA Chagee Holdings Limited - Sponsored ADR | $1.5B | 12.1× | 9.1× | +8.20% (above 0%: growing) | +620.00% (above 0%: growing) | +49.31% (above 0%: growing) | 53.99% | 15.37% | Compare |
| CBRL Cracker Barrel Old Country Store, Inc. | $1.5B | 47.5× | 36.9× | −2.15% (below 0%: shrinking) | +83.33% (above 0%: growing) | +191.55% (above 0%: growing) | 71.25% | 1.55% | Compare |
| WEN The Wendy's Company | $1.5B | 15.6× | 15.3× | −0.46% (below 0%: shrinking) | −65.22% (below 0%: shrinking) | −20.35% (below 0%: shrinking) | 57.01% | 10.20% | Compare |
| ARCO Arcos Dorados Holdings Inc. | $1.5B | 5.7× | 8.5× | +14.30% (above 0%: growing) | +100.00% (above 0%: growing) | +254.29% (above 0%: growing) | 11.81% | 5.56% | |
| SG Sweetgreen, Inc. | $1.4B | 105× | — (loss-making) | +3.81% (above 0%: growing) | n/m | +19.78% (above 0%: growing) | 13.07% | (14.23%) | Compare |
| BJRI BJ's Restaurants, Inc. | $1.2B | 29.9× | 28.0× | +6.37% (above 0%: growing) | −11.00% (below 0%: shrinking) | −84.81% (below 0%: shrinking) | 74.52% | 4.74% | Compare |
| BH Biglari Holdings Inc. | $1.0B | — (loss-making) | 24.0× | +7.86% (above 0%: growing) | −18.71% (below 0%: shrinking) | −66.30% (below 0%: shrinking) | 41.26% | 12.17% | Compare |
| BLMN Bloomin' Brands, Inc. | $896.5M | 32.7× | 11.5× | +1.34% (above 0%: growing) | +23.33% (above 0%: growing) | +321.24% (above 0%: growing) | 39.06% | 3.77% | Compare |
| FWRG First Watch Restaurant Group, Inc. | $809.9M | 39.8× | 138× | +10.71% (above 0%: growing) | +55.20% (above 0%: growing) | +2.94% (above 0%: growing) | 21.13% | 3.16% | Compare |
| Median of peers | $1.3B | 32.7× | 24.0× | +5.09% | +23.33% | +11.36% | 47.63% | 4.26% |