Cracker Barrel Old Country Store, Inc. (CBRL) vs Chagee Holdings Limited - Sponsored ADR (CHA)

Cracker Barrel Old Country Store, Inc. and Chagee Holdings Limited - Sponsored ADR are both Restaurants companies. Chagee Holdings Limited - Sponsored ADR is the larger, with a market value of $1.4B against $1.2B — 1.2× the size. Chagee Holdings Limited - Sponsored ADR trades at the lower P/E: 11.3× against 36.1×. Chagee Holdings Limited - Sponsored ADR has the higher net margin (10.3% vs 0.95%) and the higher return on invested capital (221.5% vs −1.00%). Across the 19 metrics below, Chagee Holdings Limited - Sponsored ADR leads on 13 and Cracker Barrel Old Country Store, Inc. on 6.

Valuation

Metric CBRL CHA Restaurants median
P/E 36.12 11.30 22.14
P/S 0.35 1.13 0.91
P/B 2.47 1.76 2.01
Price to free cash flow 6.69 9.45 19.41
EV/EBITDA 13.66 4.53 11.48
EV/Sales 0.48 0.52 1.20
Earnings yield 2.77% 8.85% 2.30%
Free cash flow yield 14.94% 10.58% 3.92%

Profitability

Metric CBRL CHA Restaurants median
Gross margin 69.08% 54.19% 38.77%
Operating margin (0.38%) 11.46% 4.30%
Net margin 0.95% 10.27% 1.85%
Free cash flow margin 5.18% 11.97% 3.12%
Return on equity 0.00% 16.60% 3.07%
Return on assets 1.51% 11.86% 1.50%
Return on invested capital (1.00%) 221.49% 3.14%

Growth

Metric CBRL CHA Restaurants median
Revenue growth (TTM) (4.74%) — 5.16%
EPS growth (last fiscal year) (31.80%) (74.30%) —
Revenue growth, 5-year CAGR 3.30% — 10.57%
Net income growth, 5-year CAGR (34.08%) — 0.00%

Health

Metric CBRL CHA Restaurants median
Debt to equity 0.71 0.02 0.10
Current ratio 0.58 3.37 0.81
Net debt to EBITDA 2.39 (5.35) 0.43

Dividend

Metric CBRL CHA Restaurants median
Dividend yield 6.52% — 2.32%
Payout ratio 1.17 — 0.00

Size

Metric CBRL CHA Restaurants median
Market cap 1.17b 1.42b 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack