Pricing Log in Create free account
Monday 2 November 2026 Export BLMN’s income statement to Excel — free account

Bloomin' Brands, Inc.

BLMN Consumer Cyclical Restaurants

Bloomin' Brands, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.0 billion, roughly unchanged from fiscal 2024.

Revenue
+1.34%
EPS
+23.3%
Free cash flow
+321.2%
Total debt
−23.4%

Quarter to June 2026, against a year earlier

10.89 0.32 +3.03%
Market cap
$905.0M
P/E
34.0×
Fwd P/E
11.5×
Dividend yield
0.00%
F-score
7/9
Altman Z
0.76
Beneish M
n/a
Dividend safety
31/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.06
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — 2 — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 1.28%

Capital & Financial Ratios $m

Size
Market Cap 905.01
Revenue ttm 3,979.52
Net income ttm 32.78
Free cash flow ttm 155.35
Net debt Q 636.18
Valuation
P/E 34.03
Forward P/E 11.50
Price / sales 0.23
Forward P/S Powerpack
Price / FCF 6.00
Price / book 2.14
Financial health
Current ratio Q 0.25 (below 1: weak)
Debt / equity Q 1.62
Interest coverage Q 3.43
Growth
Revenue growth Q +1.34% (above 0%: growing)
Operating income growth Q +29.05% (above 0%: growing)
EPS, this year −14.45% (below 0%: weak)
EPS, next year A +12.59%
Revenue, next year A +0.63%
EPS, past 5 yrs —
EPS, next 5 yrs A +2.54%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.4×, against a ten-year median of 0.7×; over the ten years it ranged from 0.3× in 2026 to 1.2× in 2021.
P/E against its own 10 years 82.16%
10-year low 10-year high
P/S against its own 10 years 17.00%
10-year low 10-year high
P/B against its own 10 years 14.24%
10-year low 10-year high
EV/Sales against its own 10 years 12.92%
10-year low 10-year high
EV/FCF against its own 10 years 12.92%
10-year low 10-year high

Dividends

Yield
0.00%
Annual rate
0.00
Payout ratio
0.00%
Growth, 2016–25
+5.41%/yr
  1. 0.28 ’16
  2. 0.32 ’17 +14%
  3. 0.36 ’18 +13%
  4. 0.40 ’19 +11%
  5. 0.20 ’20 −50%
  6. 0.56 ’22 +180%
  7. 0.96 ’23 +71%
  8. 0.96 ’24 +0%
  9. 0.45 ’25 −53%
paid Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 114 70 59 67
Receivables — — — —
Inventory 63 69 61 60
Other 138 159 149 83
343 321 270 210
2023 2024 2025 Q'26
Payables 156 153 138 154
ST’ Debt — — — —
Other — — — —
1,002 952 879 824

Compound Annual Growth %

10y 5y 3y
Sales (1.01%) 4.53% (0.44%)
Cash Flow (3.50%) 14.79% (10.88%)
Earnings (23.95%) 0.00% (56.76%)
Book Value (2.22%) 98.44% 7.17%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate 0.28 Actual 0.39

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY25 −0.12 −0.03 Beat by 0.09
Q4 FY25 0.25 0.26 Beat by 0.01
Q1 FY26 0.57 0.67 Beat by 0.10
Q2 FY26 0.28 0.39 Beat by 0.11
Q3 FY26 −0.24 — Reports 6 November 2026

EPS $

Mar Jun Sep Dec Year
’26 0.65 0.36 — — —
’25 0.50 0.30 (0.54) (0.16) 0.10
’24 (0.96) 0.32 0.08 (0.93) (1.49)
’23 0.93 0.70 0.45 0.45 2.56
’22 0.73 (0.72) 0.34 0.61 1.03
’21 0.63 0.75 0.03 0.59 2.00
’20 (0.44) (1.05) (0.20) (0.16) (1.85)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,060 1,016 — — —
’25 1,050 1,002 929 975 3,956
’24 1,069 999 910 972 3,950
’23 1,245 1,153 1,080 691 4,168
’22 1,141 1,125 1,056 688 4,009
’21 987 1,077 1,010 1,047 4,122
’20 1,008 578 771 813 3,171
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 75 91 — — —
’25 73 50 34 119 277
’24 74 42 (8) 120 228
’23 190 98 86 159 532
’22 147 72 74 98 391
’21 141 142 21 98 402
’20 28 (32) 58 84 139
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 50 47 — — —
’25 28 11 (6) 64 97
’24 20 (12) (67) 72 13
’23 125 20 1 106 253
’22 107 35 13 44 200
’21 124 113 (11) 63 289
’20 (6) (50) 46 63 53
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 4,261 4,223 4,126 4,139 3,171 4,122 4,009 4,168 3,950 3,956 3,980 (0.8%) 3,981 4,048 4,159 +1.7%
Gross margin, % 39.77 39.93 39.59 39.96 37.30 42.16 40.66 40.97 40.50 38.95 38.95 (0.8) pt
EBT 53 111 100 142 (240) 249 127 231 (59) (8) 1 n/m
EBT margin, % 1.24 2.63 2.43 3.42 (7.55) 6.05 3.18 5.55 (1.49) (0.21) 0.02 (1.4) pt
Net income 44 104 110 134 (159) 223 109 254 (123) 13 33 (12.5%)
Per share, $
Per share, $ Revenue 38.25 43.82 44.83 46.59 36.25 46.33 45.13 47.78 45.99 46.51 46.51 +2.2%
Earnings 0.37 1.04 1.16 1.47 (1.85) 2.42 1.15 2.84 (1.49) 0.10 0.32 (13.5%)
Cash flow 3.06 4.24 3.13 3.58 1.59 4.52 4.40 6.10 2.66 3.25 3.74 +0.7%
Capex (2.32) (2.69) (2.11) (1.62) (0.98) (1.28) (2.15) (3.21) (2.50) (2.11) (1.92) (1.1%)
Free cash flow 0.73 1.55 1.02 1.96 0.61 3.25 2.25 2.90 0.15 1.14 1.82 +5.0%
Book value 1.75 0.84 0.60 2.00 0.13 2.50 3.08 4.72 1.62 3.96 5.09 +9.5%
Shares, m 111 96 92 89 87 89 89 87 86 85 85 (3.0%)
Valuation, ×
Valuation, × P/E 50.28 21.31 15.42 15.22 0.00 8.63 17.76 9.79 0.00 61.70 34.03 20.0
P/S 0.47 0.50 0.40 0.47 0.54 0.45 0.45 0.57 0.27 0.13 0.23 0.4
P/B 10.32 25.79 30.04 11.05 155.03 8.38 6.62 5.78 7.52 1.56 2.14 26.2
EV/Sales 0.70 0.73 0.65 0.71 0.83 0.62 0.68 0.73 0.51 0.32 0.39 0.6
EV/FCF 36.34 20.63 28.43 16.91 49.35 8.90 13.73 12.07 152.97 12.92 10.11 35.2
Cash, $m
Cash, $m Operating cash flow 341 409 288 318 139 402 391 532 228 277 320 (2.3%)
Capex (259) (260) (194) (144) (86) (114) (191) (280) (215) (180) (164) (4.0%)
Free cash flow 82 149 94 174 53 289 200 253 13 97 155 +1.9%
Balance, $m
Balance, $m Working capital (433) (453) (456) (622) (626) (632) (632) (659) (632) (609) (614) +3.9%
Net debt 954 989 1,023 982 926 704 744 666 957 728 636 (3.0%)
Shareholders’ equity 195 81 55 177 11 223 274 412 139 337 435 +6.3%
Returns, %
Returns, % ROA 1.39 3.89 4.26 4.31 (4.66) 6.48 3.08 7.34 (3.76) 0.25 0.86 (1.1) pt
ROIC 6.73 8.10 8.42 10.30 (11.67) 20.83 18.80 16.39 7.97 2.18 2.78 (4.5) pt
ROE 12.76 73.25 157.44 112.42 (172.16) 184.39 41.03 72.13 (46.43) 3.46 6.62 (9.3) pt
People
People Employees 97,000 94,000 93,000 94,000 77,000 82,000 87,000 87,000 81,000 64,000 — (4.5%)
Revenue/emp, $m 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.06 — +3.9%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Bloomin' Brands, Inc. vs peers in Restaurants (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ARCO Arcos Dorados Holdings Inc. $1.4B 5.5× 8.5× +14.30% (above 0%: growing) +100.00% (above 0%: growing) +254.29% (above 0%: growing) 11.81% 5.56% Compare
WEN The Wendy's Company $1.4B 10.9× 15.3× +1.72% (above 0%: growing) −41.38% (below 0%: shrinking) +152.25% (above 0%: growing) 59.72% 13.90% Compare
BJRI BJ's Restaurants, Inc. $1.3B 32.2× 28.0× +6.37% (above 0%: growing) −11.00% (below 0%: shrinking) −84.81% (below 0%: shrinking) 74.52% 4.74% Compare
SG Sweetgreen, Inc. $1.3B 101× — (loss-making) +3.81% (above 0%: growing) n/m +19.78% (above 0%: growing) 13.07% (14.23%) Compare
BH Biglari Holdings Inc. $1.2B — (loss-making) 24.0× +7.86% (above 0%: growing) −18.71% (below 0%: shrinking) −66.30% (below 0%: shrinking) 41.26% 12.17% Compare
BLMN Bloomin' Brands, Inc. $905.0M 33.0× 11.5× +1.34% (above 0%: growing) +23.33% (above 0%: growing) +321.24% (above 0%: growing) 39.06% 3.77%
FWRG First Watch Restaurant Group, Inc. $786.2M 42.5× 138× +15.20% (above 0%: growing) +33.33% (above 0%: growing) −580.44% (below 0%: shrinking) 20.43% 2.29% Compare
CNNE Cannae Holdings, Inc. $743.4M — (loss-making) — (loss-making) −7.26% (below 0%: shrinking) n/m +64.83% (above 0%: growing) 16.54% (55.58%) Compare
PZZA Papa John's International, Inc. $607.6M 22.8× 22.4× −8.84% (below 0%: shrinking) −10.71% (below 0%: shrinking) −31.42% (below 0%: shrinking) 29.72% 4.81% Compare
Median of peers $1.3B 27.5× 23.2× +5.09% −10.86% −5.82% 25.08% 4.78%

All 55 Restaurants stocks →

Pay and ownership Proxy statement filed 3 March 2026

Ownership

Directors and executive officers, together 1.18%
BlackRock Inc. 13.85%
Starboard Value LP 9.36%
The Vanguard Group 7.94%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Bloomin' Brands, Inc. (BLMN) Latest News

29 Oct

Impact 3 · · StockStory

22 Oct

Impact 3 · · StockStory

21 Oct

Impact 4 · · TheStreet

20 Oct

Impact 3 · · Zacks

12 Oct

Impact 4 · · restaurantdive.com

8 Oct

Impact 3 · · StockStory

7 Oct

Impact 4 · · Zacks

5 Oct

Impact 4 · · Zacks

2 Oct

Impact 4 · · The Motley Fool

29 Sep

Impact 4 · · Business Wire
Impact 3 ·
Impact 3 · · Zacks

28 Sep

Impact 4 · · Zacks

26 Sep

Impact 3 · · TheStreet

23 Sep

Impact 4 ·

22 Sep

Impact 3 · · MarketBeat

18 Sep

Impact 3 ·

13 Sep

Impact 3 · · TheStreet

21 Aug

Impact 3 ·

20 Aug

Impact 3 · · TheStreet

19 Aug

Impact 3 ·

14 Aug

Impact 3 ·

12 Aug

Impact 3 · · The Motley Fool transcript

10 Aug

Impact 3 ·

8 Aug

Impact 4 ·

6 Aug

Impact 4 ·

5 Aug

Impact 4 ·
Impact 4 ·
Impact 3 ·
Impact 3 · · Moby transcript
stockrow.com/BLMN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com