Cian PLC Sponsored ADR

CANPY Real Estate Real Estate Services

Cian PLC Sponsored ADR’s revenue for fiscal 2024 (year ended December 2024) was $140.3 million, up 8.73% from fiscal 2023. In the quarter to June 2025, revenue grew 31.0%, EPS grew 33.9% and free cash flow grew 67.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

3.40 0.00 0.00%
Market cap
$237.6M
P/E
10.1×
Fwd P/E
—
Dividend yield
—
F-score
n/a
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 19.18%

Capital & Financial Ratios $m

Market Cap 237.56
Revenue 151.92
Net Income 33.47
Free Cash Flow 40.85
Net Debt (133.23)
Current Ratio 5.87
Debt/Equity 0.00
P/E ratio 10.08
Fwd P/E —
P/S ratio 1.49
P/B ratio 1.66
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 8,441.99% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/B against its own 10 years 51.10%
10-year low 10-year high
EV/FCF against its own 10 years 51.43%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2022 2023 2024 Q'25
Cash 61 72 100 133
Receivables — — — —
Inventory — — — —
Other — — — —
61 72 100 133
2022 2023 2024 Q'25
Payables 10 17 12 23
ST’ Debt — — — —
Other — — — —
10 17 12 23

Compound Annual Growth %

10y 5y 3y
Sales — — 19.57%
Cash Flow — — 0.00%
Earnings — — 0.00%
Book Value — — 27.09%

Revenue $m

Mar Jun Sep Dec Year
’26 35 45 — — —
’24 34 38 34 — 140
’23 31 31 33 — 129
’22 21 37 39 26 122
’21 — 20 21 — 82
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 11 18 — — —
’24 11 5 8 — 30
’23 7 3 8 — 27
’22 (1) 10 13 6 28
’21 — 0 2 — (28)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 11 17 — — —
’24 10 5 8 — 29
’23 6 3 8 — 26
’22 (1) 9 13 5 27
’21 — (1) 2 — (30)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.04 0.14 — — —
’24 0.11 0.03 0.11 — 0.38
’23 0.04 0.06 0.11 — 0.26
’22 0.01 (0.12) 0.09 0.10 0.10
’21 — (0.27) (0.06) — (0.60)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Trend 2025e 2026e 2027e
Price, $
Price, $ Low — — — — — — 11.75 3.15 3.40 0.00

Analyst estimates 2025–2027

Powerpack
High — — — — — — 18.71 13.61 3.40 3.40
People
People Employees — — — — — 551 796 812 — —
Revenue/emp, $m — — — — — 0.10 0.10 0.15 0.00 0.00
Income, $m
Income, $m Revenue — — — — — 55 82 122 129 140
Gross margin, % — — — — — 100.00 100.00 100.00 100.00 100.00
EBT — — — — — (9) (38) 11 26 36
EBT margin, % — — — — — (16.09) (46.36) 9.28 20.16 25.46
Net income — — — — — (9) (38) 11 0 36
Depreciation — — — — — 3 4 4 3 4
Per share, $
Per share, $ Revenue — — — — — 0.92 1.26 1.75 1.84 2.87
Earnings — — — — — (0.15) (0.60) 0.10 0.27 0.38
Cash flow — — — — — 0.05 (0.43) 0.41 0.39 0.62
Capex — — — — — (0.03) (0.03) (0.03) (0.02) (0.04)
Free cash flow — — — — — 0.03 (0.46) 0.38 0.36 0.59
Book value — — — — — (0.20) 0.81 1.06 1.14 2.21
Shares, m — — — — — 59 65 70 70 49
Valuation, ×
Valuation, × P/E — — — — — 0.00 0.00 44.04 10.30 8.95
P/S — — — — — 0.00 0.00 1.94 2.01 1.65
P/B — — — — — 0.00 0.00 3.21 2.81 2.32
EV/Sales — — — — — 0.00 0.00 1.50 1.45 1.04
EV/FCF — — — — — 0.00 0.00 6.87 7.50 4.66
Cash, $m
Cash, $m Operating cash flow — — — — — 3 (28) 28 27 30
Capex — — — — — (2) (2) (2) (1) (2)
Free cash flow — — — — — 2 (30) 27 26 29
Balance, $m
Balance, $m Working capital — — — — — (8) 24 51 55 88
Total debt — — — — — 10 — — — —
Net debt — — — — — 4 (33) (61) (72) (100)
Shareholders’ equity — — — — — (12) 53 74 80 108
Returns, %
Returns, % ROA — — — — — (18.35) (81.74) 7.92 36.62 15.07
ROIC — — — — — 0.00 (121.04) 51.79 152.86 176.49
ROE — — — — — (43.19) (191.28) 11.21 24.51 19.54
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2024 · latest quarter Jun 2025

Charts ten years each

Cian PLC Sponsored ADR vs peers in Real Estate Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TCI Transcontinental Realty Investors, Inc. $432.2M 51.5× 0.8× +5.81% (above 0%: growing) n/m +70.80% (above 0%: growing) 36.45% (18.22%) Compare
FRPH FRP Holdings, Inc. $367.5M — (loss-making) 112× +2.15% (above 0%: growing) n/m +34.61% (above 0%: growing) 13.16% 13.16% Compare
MLP Maui Land & Pineapple Company, Inc. $292.7M — (loss-making) 9.2× −19.64% (below 0%: shrinking) n/m −9.85% (below 0%: shrinking) 31.91% (48.57%) Compare
SEG Seaport Entertainment Group Inc. $289.5M — (loss-making) — −13.85% (below 0%: shrinking) n/m −118.49% (below 0%: shrinking) 33.13% (32.38%) Compare
ARL American Realty Investors, Inc. $270.9M 31.8× 1.1× +5.81% (above 0%: growing) n/m +70.92% (above 0%: growing) 36.45% (19.81%) Compare
CANPY Cian PLC Sponsored ADR $237.6M 10.1× — +30.98% (above 0%: growing) +33.91% (above 0%: growing) +67.24% (above 0%: growing) 100.00% 17.07%
CHCI Comstock Holding Companies, Inc. $177.6M 6.9× 4.3× +74.07% (above 0%: growing) +514.29% (above 0%: growing) +539.40% (above 0%: growing) 35.36% 29.43% Compare
NTP Nam Tai Property Inc. $165.5M 7.3× — −65.08% (below 0%: shrinking) n/m −85.17% (below 0%: shrinking) 29.32% (52.81%) Compare
DOUG Douglas Elliman Inc. $135.4M 5.7× 17.2× +4.45% (above 0%: growing) n/m +2,005.57% (above 0%: growing) 20.88% (1.21%) Compare
Median of peers $280.2M 7.3× 6.8× +3.30% — +52.71% 32.52% (19.01%)

All 46 Real Estate Services stocks →

Cian PLC Sponsored ADR (CANPY) key facts

  • Strength: Cian PLC Sponsored ADR’s revenue for fiscal 2024 (year ended December 2024) was $140.3 million, up 8.73% from fiscal 2023.
  • Cian PLC Sponsored ADR (CANPY) is a Real Estate Services company in the Real Estate sector, traded in the US as an ADR.
  • As of October 14, 2026, CANPY traded at $3.40, a market capitalization of $237.6 million.
  • Return on equity was 19.5% and debt-to-equity 0.00.

Source: company filings (standardised) and stockrow calculations.

Cian PLC Sponsored ADR (CANPY) Latest News

No news at this impact. Lower the threshold for more.

stockrow.com/CANPY · Data as of Jun 30, 2025 · For information only; not investment advice. · © 2026 stockrow.com