Saturday 17 October 2026 Export NTP’s income statement to Excel — free account

Nam Tai Property Inc.

Nam Tai Property Inc.’s revenue for fiscal 2025 (year ended December 2025) was $48.0 million, up 64.5% from fiscal 2024. In the quarter to June 2026, revenue fell 65.1%, EPS fell 120.5%, free cash flow fell 85.2% and total debt rose 34.7%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

4.22 0.00 0.00%

Follow NTP

Alert me

Market cap: $165.5M
P/E: 7.3×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 78.58%

Capital & Financial Ratios $m

Market Cap 165.47

Revenue 37.86

Net Income (17.60)

Free Cash Flow (24.37)

Net Debt 138.99

Current Ratio 1.23

Debt/Equity 1.06

P/E ratio 7.32

Fwd P/E —

P/S ratio 7.95

P/B ratio 1.47

Past 5Y EPS Growth (65.89%)

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 15,582,908.69%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2027	Powerpack
2026	Powerpack
2020	Powerpack
2019	Powerpack
2018	0.21	0.07 0.07 0.07
2017	0.28	0.07 0.07 0.07 0.07
2016	0.13	0.02 0.02 0.02 0.07

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	145	33	71	51
Receivables	6	6	3	4
Inventory	—	—	—	—
Other	59	53	—	18
	228	106	108	85

	2023	2024	2025	Q'26
Payables	33	32	32	34
ST’ Debt	24	36	8	10
Other	9	26	27	9
	257	115	88	69

Compound Annual Growth %

	10y	5y	3y
Sales	(18.25%)	149.85%	(12.32%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.45%	0.00%	(80.86%)
Book Value	(2.90%)	(4.43%)	(9.95%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	7	5	—	—	—
’25	8	14	10	16	48
’24	6	6	9	8	29
’23	69	10	6	—	83
’20	1	1	1	69	71
’19	1	1	1	1	3
’18	—	—	0	0	0

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(15)	3	—	—	—
’25	(3)	4	(2)	(22)	(24)
’24	(19)	3	(16)	(83)	(115)
’23	(23)	(16)	(13)	—	(32)
’20	(30)	(61)	29	(68)	(130)
’19	(2)	19	31	(125)	(78)
’18	(2)	0	(6)	(1)	(9)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(15)	3	—	—	—
’25	(3)	20	(2)	(10)	4
’24	(19)	3	(16)	(83)	(115)
’23	(23)	(16)	(13)	—	(32)
’20	(30)	(61)	(13)	(27)	(131)
’19	(15)	3	(37)	(30)	(78)
’18	3	(1)	(11)	(31)	(40)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.10)	(0.05)	—	—	—
’25	(0.09)	0.23	(0.03)	(0.11)	0.00
’24	(0.17)	(0.12)	(0.13)	0.91	0.49
’23	0.65	(0.01)	(0.11)	—	(0.97)
’20	(0.08)	(0.10)	(0.12)	0.70	0.39
’19	(0.05)	(0.09)	(0.17)	(0.05)	(0.35)
’18	0.07	(0.15)	(0.10)	(0.16)	(0.35)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	0.00	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	—	—	0.00
People
People	Employees	67	63	99	105	111	—	—	—	84	91
	Revenue/emp, $m	0.04	0.03	0.00	0.03	0.64	—	—	0.00	0.35	0.53
Income, $m
Income, $m	Revenue	3	2	0	3	71	—	—	83	29	48
	Gross margin, %	70.49	100.00	85.19	54.27	61.55	—	—	7.51	42.91	25.70
	EBT	(10)	4	(13)	(15)	22	—	—	(50)	44	0
	EBT margin, %	(380.14)	213.07	(2,688.44)	(513.69)	31.28	—	—	(60.06)	151.41	0.99
	Net income	(10)	4	(13)	(13)	16	—	—	(50)	29	0
	Depreciation	2	0	4	2	2	—	—	5	5	5
Per share, $
Per share, $	Revenue	0.07	0.05	0.01	0.08	1.83	—	—	1.60	0.50	0.79
	Earnings	(0.26)	0.11	(0.35)	(0.35)	0.39	—	—	(0.97)	0.50	0.00
	Cash flow	(0.14)	0.06	(0.23)	(2.03)	(3.34)	—	—	(0.62)	(1.95)	(0.40)
	Capex	(0.16)	(0.67)	(0.84)	(0.02)	(0.01)	—	—	0.00	0.00	0.46
	Free cash flow	(0.30)	(0.61)	(1.07)	(2.05)	(3.35)	—	—	(0.62)	(1.95)	0.07
	Book value	6.44	6.64	6.02	5.60	6.38	—	—	2.38	2.93	3.00
	Shares, m	37	37	38	38	39	—	—	52	59	60
Valuation, ×
Valuation, ×	P/E	0.00	50.00	0.00	0.00	29.25	—	—	7.32	7.32	—
	P/S	105.28	248.56	271.57	111.31	3.21	—	—	7.95	7.95	—
	P/B	1.12	1.88	1.44	1.54	0.92	—	—	1.47	1.47	—
	EV/Sales	31.84	159.33	180.70	99.50	1.94	—	—	11.60	11.60	—
	EV/FCF	(7.27)	(13.10)	(5.40)	(3.76)	(1.05)	—	—	(6.19)	(6.19)	—
Cash, $m
Cash, $m	Operating cash flow	(5)	2	(9)	(78)	(130)	—	—	(32)	(115)	(24)
	Capex	(6)	(25)	(32)	(1)	0	—	—	—	—	28
	Free cash flow	(11)	(23)	(40)	(78)	(131)	—	—	(32)	(115)	4
Balance, $m
Balance, $m	Working capital	195	153	26	28	(56)	—	—	(29)	(9)	21
	Total debt	—	—	0	97	123	—	—	153	142	175
	Net debt	(184)	(165)	(110)	(35)	(90)	—	—	8	109	103
	Shareholders’ equity	236	244	228	215	249	—	—	124	172	182
Returns, %
Returns, %	ROA	(3.66)	1.54	(4.57)	(3.52)	2.77	—	—	(7.90)	5.66	0.02
	ROIC	(7.90)	(6.00)	(11.01)	(6.03)	8.24	—	—	(19.92)	(4.34)	(2.19)
	ROE	(3.80)	1.64	(5.61)	(5.96)	6.77	—	—	(27.05)	19.66	0.06

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MLP Maui Land & Pineapple Company, Inc.	$292.7M	— (loss-making)	9.2×	−19.64% (below 0%: shrinking)	n/m	−9.85% (below 0%: shrinking)	31.91%	(48.57%)	Compare
SEG Seaport Entertainment Group Inc.	$289.5M	— (loss-making)	—	−13.85% (below 0%: shrinking)	n/m	−118.49% (below 0%: shrinking)	33.13%	(32.38%)	Compare
ARL American Realty Investors, Inc.	$270.9M	31.8×	1.1×	+5.81% (above 0%: growing)	n/m	+70.92% (above 0%: growing)	36.45%	(19.81%)	Compare
CANPY Cian PLC Sponsored ADR	$237.6M	10.1×	—	+30.98% (above 0%: growing)	+33.91% (above 0%: growing)	+67.24% (above 0%: growing)	100.00%	17.07%	Compare
CHCI Comstock Holding Companies, Inc.	$177.6M	6.9×	4.3×	+74.07% (above 0%: growing)	+514.29% (above 0%: growing)	+539.40% (above 0%: growing)	35.36%	29.43%	Compare
NTP Nam Tai Property Inc.	$165.5M	7.3×	—	−65.08% (below 0%: shrinking)	n/m	−85.17% (below 0%: shrinking)	29.32%	(52.81%)
DOUG Douglas Elliman Inc.	$135.4M	5.7×	17.2×	+4.45% (above 0%: growing)	n/m	+2,005.57% (above 0%: growing)	20.88%	(1.21%)	Compare
STHO Star Holdings	$96.8M	6.4×	—	−53.96% (below 0%: shrinking)	n/m	−263.07% (below 0%: shrinking)	27.41%	9.47%	Compare
SRG Seritage Growth Properties	$92.9M	— (loss-making)	10.8×	−59.72% (below 0%: shrinking)	n/m	+10.60% (above 0%: growing)	38.90%	(253.84%)	Compare
Median of peers	$207.6M	6.9×	9.2×	−4.70%	—	+38.92%	34.25%	(10.51%)

All 46 Real Estate Services stocks →