Saturday 17 October 2026 Export BOOM’s income statement to Excel — free account

DMC Global

DMC Global’s revenue for fiscal 2025 (year ended December 2025) was $609.8 million, down 5.14% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 141.7%, free cash flow fell 160.9% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years.

5.33 0.09 +1.72%

Follow BOOM

Alert me

Market cap: $107.6M
P/E: 0.0×
Fwd P/E: −21.7×
Dividend yield: —
F-score: 5/9
Altman Z: 1.46
Beneish M: −2.84
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.11

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	1	—	—	—	—	—	—	—	—	—	—

Insider Ownership 10.09%

Capital & Financial Ratios $m

Market Cap 107.64

Revenue 587.61

Net Income (18.72)

Free Cash Flow 15.97

Net Debt 30.51

Current Ratio 2.56

Debt/Equity 0.25

P/E ratio 0.00

Fwd P/E (21.70)

P/S ratio 0.18

P/B ratio 0.45

Past 5Y EPS Growth —

This Y EPS Growth 84.29%

Next Y EPS Growth 881.82%

Next Y revenue growth 0.34%

Next 5Y EPS Growth 42.60%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 1.33%

10-year low 10-year high

P/B against its own 10 years 1.22%

10-year low 10-year high

EV/Sales against its own 10 years 1.77%

10-year low 10-year high

EV/FCF against its own 10 years 32.91%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	0.13	0.13
2019	0.29	0.02 0.02 0.13 0.13
2018	0.08	0.02 0.02 0.02 0.02
2017	0.08	0.02 0.02 0.02 0.02
2016	0.08	0.02 0.02 0.02 0.02

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	44	14	32	29
Receivables	106	103	94	102
Inventory	167	153	145	167
Other	—	—	—	—
	327	289	286	313

	2023	2024	2025	Q'26
Payables	40	45	48	49
ST’ Debt	15	3	3	4
Other	31	37	33	41
	126	114	114	123

Compound Annual Growth %

	10y	5y	3y
Sales	13.83%	21.62%	(2.31%)
Cash Flow	41.89%	12.01%	6.01%
Earnings	0.00%	0.00%	0.00%
Book Value	7.41%	4.21%	(14.01%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	136	157	—	—	—
’25	159	155	152	144	610
’24	167	171	152	152	643
’23	184	189	172	174	719
’22	139	166	174	175	654
’21	56	65	67	72	260
’20	74	43	55	57	229

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(8)	—	—	—
’25	4	15	19	15	54
’24	13	2	19	12	47
’23	7	11	24	23	66
’22	(5)	7	22	21	45
’21	2	(8)	4	(11)	(13)
’20	5	6	10	9	30

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	(8)	—	—	—
’25	1	14	16	12	43
’24	10	0	13	7	30
’23	5	9	22	15	50
’22	(6)	2	17	13	26
’21	1	(9)	1	(13)	(20)
’20	0	4	8	5	17

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.34)	0.10	—	—	—
’25	0.04	(0.24)	(0.10)	(0.59)	(0.59)
’24	0.13	0.24	(8.27)	(0.17)	(8.20)
’23	(0.01)	0.70	0.38	0.18	1.08
’22	(0.47)	0.20	0.42	0.52	0.72
’21	0.03	0.10	0.02	(0.38)	(0.26)
’20	0.28	(0.38)	0.07	(0.06)	(0.10)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	4.84	11.60	20.11	33.84	20.15	34.46	13.95	14.89	6.65	5.46	Analyst estimates 2026–2028 Powerpack
	High	17.19	26.15	51.05	76.68	49.21	70.00	47.01	28.01	19.72	9.92
People
People	Employees	428	536	665	741	531	1,503	1,700	1,800	1,600	1,500
	Revenue/emp, $m	0.37	0.36	0.49	0.54	0.43	0.17	0.38	0.40	0.40	0.41
Income, $m
Income, $m	Revenue	159	193	326	398	229	260	654	719	643	610
	Gross margin, %	24.39	30.80	33.91	36.45	24.81	22.87	28.35	29.48	23.42	22.18
	EBT	(6)	(15)	35	57	(2)	(3)	23	50	(141)	(8)
	EBT margin, %	(3.60)	(7.93)	10.60	14.26	(0.86)	(0.98)	3.55	6.94	(21.93)	(1.26)
	Net income	(7)	(19)	30	34	(1)	(1)	14	35	(152)	(12)
	Depreciation	11	29	10	10	11	13	52	37	178	35
Per share, $
Per share, $	Revenue	11.23	13.44	22.47	27.27	15.49	14.77	33.78	36.87	32.69	30.63
	Earnings	(0.46)	(1.31)	2.05	2.29	(0.10)	(0.26)	0.72	1.08	(8.20)	(0.59)
	Cash flow	1.29	0.47	1.90	4.43	2.05	(0.73)	2.32	3.38	2.37	2.69
	Capex	(0.40)	(0.43)	(3.10)	(1.78)	(0.93)	(0.43)	(0.96)	(0.80)	(0.82)	(0.54)
	Free cash flow	0.88	0.04	(1.20)	2.65	1.12	(1.16)	1.36	2.58	1.55	2.15
	Book value	7.96	7.37	9.24	11.81	13.31	20.47	19.66	21.04	12.76	12.16
	Shares, m	14	14	15	15	15	18	19	20	20	20
Valuation, ×
Valuation, ×	P/E	0.00	0.00	17.22	19.54	0.00	0.00	26.33	14.47	0.00	0.00
	P/S	1.44	1.83	1.56	1.65	2.79	2.68	0.53	0.49	0.22	0.22
	P/B	2.03	3.34	3.80	3.81	3.25	1.93	0.90	0.86	0.58	0.55
	EV/Sales	1.50	1.88	1.65	1.63	2.61	3.13	0.69	0.59	0.31	0.25
	EV/FCF	19.03	642.88	(30.83)	16.80	36.08	(39.81)	17.08	8.47	6.61	3.55
Cash, $m
Cash, $m	Operating cash flow	18	7	28	65	30	(13)	45	66	47	54
	Capex	(6)	(6)	(45)	(26)	(14)	(8)	(19)	(16)	(16)	(11)
	Free cash flow	12	1	(17)	39	17	(20)	26	50	30	43
Balance, $m
Balance, $m	Working capital	43	54	68	73	96	133	159	200	175	172
	Total debt	16	18	41	14	11	147	133	116	71	51
	Net debt	9	9	28	(6)	(43)	117	108	72	57	19
	Shareholders’ equity	112	106	134	172	197	361	381	410	251	242
Returns, %
Returns, %	ROA	(3.77)	(11.23)	14.74	13.15	(0.51)	(0.04)	1.40	2.98	(12.14)	(2.06)
	ROIC	(2.71)	(6.68)	14.41	21.99	(0.40)	(0.31)	3.84	7.92	(26.68)	(0.03)
	ROE	(5.64)	(17.28)	25.39	22.22	(0.77)	(0.07)	3.30	6.64	(28.57)	(5.46)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NNBR NN, Inc.	$327.2M	— (loss-making)	— (loss-making)	+19.29% (above 0%: growing)	n/m	+466.92% (above 0%: growing)	16.99%	0.78%	Compare
FIP FTAI Infrastructure Inc.	$302.6M	— (loss-making)	— (loss-making)	+52.73% (above 0%: growing)	n/m	+49.28% (above 0%: growing)	100.00%	(24.97%)	Compare
RCMT RCM Technologies, Inc.	$271.7M	16.2×	10.5×	+20.02% (above 0%: growing)	+38.00% (above 0%: growing)	+228.92% (above 0%: growing)	25.67%	8.48%	Compare
MAMK MaxsMaking Inc.	$216.1M	—	—	—	—	—	—	—	Compare
TUSK Mammoth Energy Services, Inc.	$130.4M	135×	5.4×	+110.91% (above 0%: growing)	n/m	−13.10% (below 0%: shrinking)	26.30%	10.09%	Compare
BOOM DMC Global	$107.6M	— (loss-making)	— (loss-making)	+0.94% (above 0%: growing)	n/m	−160.93% (below 0%: shrinking)	21.89%	3.32%
AIRT Air T, Inc.	$80.0M	1.2×	— (loss-making)	+62.92% (above 0%: growing)	n/m	−1,721.49% (below 0%: shrinking)	63.67%	(11.11%)	Compare
STRR Star Equity Holdings, Inc.	$36.9M	— (loss-making)	— (loss-making)	+54.58% (above 0%: growing)	n/m	−3,038.24% (below 0%: shrinking)	41.49%	(2.49%)	Compare
HHS Harte Hanks, Inc.	$32.3M	— (loss-making)	—	−1.67% (below 0%: shrinking)	n/m	+59.98% (above 0%: growing)	14.75%	(11.82%)	Compare
Median of peers	$173.3M	16.2×	—	+52.73%	—	+49.28%	26.30%	(2.49%)

All 28 Conglomerates stocks →

DMC Global (BOOM) key facts

Concern: DMC Global’s revenue for fiscal 2025 (year ended December 2025) was $609.8 million, down 5.14% from fiscal 2024.
DMC Global (BOOM) is a Conglomerates company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, BOOM traded at $5.33, a market capitalization of $107.6 million.
Return on equity was −5.46% and debt-to-equity 0.25.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.46 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.