Friday 6 November 2026
Export HHS’s income statement to Excel — free account
Harte Hanks, Inc.
Harte Hanks, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $159.6 million, down 13.9% from fiscal 2024.
- Revenue
- −1.67%
- EPS
- −1,240.0%
- Free cash flow
- +60.0%
Quarter to June 2026, against a year earlier
3.96
0.05
−1.25%
Follow HHS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 404 | 384 | 285 | 218 | 177 | 195 | 206 | 191 | 185 | 160 | 155 | (9.8%) | — | — | — | — | |
| Gross margin, % | 10.38 | 11.60 | 7.21 | 9.11 | 13.53 | 17.69 | 19.26 | 17.73 | 18.80 | 18.08 | 16.86 | +7.7 pt | ||||||
| EBT | (69) | (52) | (1) | (25) | (18) | 16 | 19 | (2) | (38) | (1) | (6) | (37.5%) | ||||||
| EBT margin, % | (17.10) | (13.48) | (0.20) | (11.27) | (10.35) | 8.36 | 9.36 | (1.00) | (20.48) | (0.63) | (3.80) | +16.5 pt | ||||||
| Net income | (131) | (42) | 18 | (26) | (2) | 15 | 37 | (2) | (30) | (1) | (6) | (43.2%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 65.77 | 62.00 | 45.64 | 34.62 | 27.35 | 28.61 | 29.05 | 26.20 | 25.40 | 21.58 | 20.81 | (11.6%) | |||||
| Earnings | (21.30) | (6.76) | 2.39 | (4.26) | (0.34) | 1.85 | 4.98 | (0.21) | (4.15) | (0.11) | (0.76) | (44.3%) | ||||||
| Cash flow | 2.37 | (4.97) | (1.47) | 1.93 | (1.21) | (0.26) | 4.05 | 1.43 | (0.41) | (0.23) | 0.17 | n/m | ||||||
| Capex | (0.97) | (0.92) | (0.64) | (0.41) | (0.12) | (0.43) | (0.81) | (0.38) | (0.51) | (0.37) | (0.37) | (10.0%) | ||||||
| Free cash flow | 1.41 | (5.89) | (2.11) | 1.51 | (1.33) | (0.69) | 3.25 | 1.05 | (0.92) | (0.61) | (0.19) | n/m | ||||||
| Book value | 0.43 | (5.59) | (1.52) | (7.91) | (8.21) | (3.63) | 2.65 | 2.72 | 2.97 | 2.78 | 2.07 | +23.0% | ||||||
| Shares, m | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | +2.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.89 | 0.00 | 0.00 | 4.18 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.8 | |||||
| P/S | 0.23 | 0.15 | 0.05 | 0.10 | 0.10 | 0.27 | 0.40 | 0.27 | 0.20 | 0.14 | 0.19 | 0.2 | ||||||
| P/B | 34.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.33 | 2.57 | 1.73 | 1.08 | 1.92 | 4.4 | ||||||
| EV/Sales | 0.45 | 0.32 | 0.24 | 0.31 | 0.06 | 0.25 | 0.42 | 0.25 | 0.23 | 0.20 | 0.24 | 0.3 | ||||||
| EV/FCF | 21.04 | (3.37) | (5.29) | 7.18 | (1.31) | (10.32) | 3.77 | 6.28 | (6.40) | (7.15) | (25.77) | 0.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 15 | (31) | (9) | 12 | (8) | (2) | 29 | 10 | (3) | (2) | 1 | n/m | |||||
| Capex | (6) | (6) | (4) | (3) | (1) | (3) | (6) | (3) | (4) | (3) | (3) | (8.2%) | ||||||
| Free cash flow | 9 | (36) | (13) | 10 | (9) | (5) | 23 | 8 | (7) | (4) | (1) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 45 | 36 | 51 | 34 | 39 | 33 | 23 | 17 | 18 | 16 | 10 | (10.7%) | |||||
| Net debt | (46) | (8) | (7) | (8) | (6) | (10) | (10) | (18) | (10) | (6) | (2) | (20.9%) | ||||||
| Shareholders’ equity | 3 | (35) | (9) | (50) | (53) | (25) | 19 | 20 | 22 | 21 | 15 | +25.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (41.71) | (24.32) | 11.63 | (22.74) | (1.91) | 11.10 | 31.07 | (1.29) | (26.99) | (0.84) | (6.24) | +40.9 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 111.82 | 140.61 | 11.13 | 1.61 | (23.11) | +1.6 pt | ||||||
| ROE | (183.16) | 261.80 | (55.34) | 77.72 | 4.26 | (32.42) | (1,198.42) | (8.12) | (145.85) | (3.84) | (30.41) | +179.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 5,652 | 5,635 | 2,983 | 2,430 | 2,434 | 3,092 | 2,704 | 1,962 | 2,003 | 2,069 | — | (10.6%) | |||||
| Revenue/emp, $m | 0.07 | 0.07 | 0.10 | 0.09 | 0.07 | 0.06 | 0.08 | 0.10 | 0.09 | 0.08 | — | +0.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Harte Hanks, Inc. vs peers in Conglomerates (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BOOM DMC Global | $144.9M | — (loss-making) | 30.2× | +14.05% (above 0%: growing) | n/m | +2.19% (above 0%: growing) | 26.87% | 8.39% | Compare |
| TUSK Mammoth Energy Services, Inc. | $143.4M | 10.1× | 5.4× | +96.70% (above 0%: growing) | n/m | −152.84% (below 0%: shrinking) | 46.65% | (1.97%) | Compare |
| AIRT Air T, Inc. | $75.4M | 1.2× | — (loss-making) | +62.92% (above 0%: growing) | n/m | −1,721.49% (below 0%: shrinking) | 63.67% | (11.11%) | Compare |
| AIAI AIAI Holdings Corporation | $71.3M | — | — | — | n/m | — | 8.49% | (78.02%) | Compare |
| SAEN Genenta Science S.p.A. Unsponsored ADR | $31.3M | — | — | — | — | +35.94% (above 0%: growing) | 0.00% | — | Compare |
| HHS Harte Hanks, Inc. | $29.9M | — (loss-making) | — | −1.67% (below 0%: shrinking) | n/m | +59.98% (above 0%: growing) | 14.75% | (11.82%) | |
| GPUS Hyperscale Data, Inc. | $28.1M | — (loss-making) | 9.9× | +34.75% (above 0%: growing) | n/m | −696.15% (below 0%: shrinking) | 25.24% | (66.34%) | Compare |
| LGPS LogProstyle Inc. | $14.1M | — | — | — | — | −72.63% (below 0%: shrinking) | — | — | Compare |
| PLAG PLANET GREEN HOLDINGS CORP. | $5.0M | — (loss-making) | — | −12.88% (below 0%: shrinking) | n/m | −200.71% (below 0%: shrinking) | (89.00%) | (146.86%) | Compare |
| Median of peers | $51.3M | — | 9.9× | +34.75% | — | −152.84% | 25.24% | (38.72%) |
Pay and ownership Proxy statement filed 9 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 1.03m | (27.63k) | 25.32 |
| 2023 | 706.95k | 420.09k | 43.31 |
| 2022 | 2.38m | 1.26m | 57.11 |
Ownership
Directors and executive officers, together
9.60%
Gary S. Rosenbach and Susan Rosenbach
28.60% of Common Stock
William Blair & Company, L.L.C.
8.90% of Common Stock
Houston H. Harte (Estate of)
8.90% of Common Stock
Westerly Holdings LLC
8.50% of Common Stock
Bradley Radoff
5.70% of Common Stock
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement