Brandywine Realty Trust BDN

2.86 (0.03) (1.04%) as of 25 Sep
Market cap
$506.0M
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month

Insider Decisions

Total buys 0.40
Total sells 0.08
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — 1 — — — — — — — — — 1
Sell 1 — — — — — — — — — — —
Insider Ownership 4.73%

Capital & Financial Ratios

Market Cap 506.02
Revenue 498.29
Net Income (143.21)
Free Cash Flow 81.29
Net Debt 2,578.31
Current Ratio 1.67
Debt/Equity 3.76
P/E ratio 0.00
P/S ratio 1.00
P/B ratio 0.72
Past 5Y EPS Growth (13.78%)
This Y EPS Growth 23.42%
Next Y EPS Growth 15.70%
Next 5Y EPS Growth 20.29%
in millions of $

Dividends

Payout Ratio 5.43
Annual Dividend Rate 0.60
Annual Dividend Yield 14.56%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.32
0.08
0.08
0.08
0.08
2025 0.53
0.15
0.15
0.15
0.08
2024 0.60
0.15
0.15
0.15
0.15
2023 0.72
0.19
0.19
0.19
0.15
2022 0.76
0.19
0.19
0.19
0.19
2021 0.76
0.19
0.19
0.19
0.19
2020 0.76
0.19
0.19
0.19
0.19
2019 0.76
0.19
0.19
0.19
0.19
2018 0.72
0.18
0.18
0.18
0.18
2017 0.64
0.16
0.16
0.16
0.16
2016 0.62
0.15
0.15
0.16
0.16
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 68 96 62 39
Receivables 199 197 205 189
Inventory — — — —
Other — — — —
266 293 267 228
2023 2024 2025 Q'26
Payables 124 130 144 137
ST’ Debt — — — —
Other — — — —
124 130 144 137
in millions of $

Compound Annual Growth

10y 5y 3y
Sales (2.16%) (1.96%) (1.45%)
Cash Flow (5.11%) (12.37%) (17.69%)
Earnings 0.00% 0.00% 0.00%
Book Value (8.56%) (15.06%) (21.24%)

Revenue

Mar Jun Sep Dec Year
’26 127 129 — — —
’25 122 121 121 121 484
’24 126 125 132 122 506
’23 129 126 129 130 515
’22 128 124 126 129 506
’21 121 120 120 126 487
’20 145 137 126 127 535
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 10 36 — — —
’25 6 34 47 29 117
’24 24 48 52 57 181
’23 5 56 50 66 177
’22 29 50 70 61 209
’21 41 38 62 50 191
’20 45 55 62 63 226
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 (23) 22 — — —
’25 (26) 23 82 0 78
’24 (4) 22 57 131 207
’23 (27) 11 72 34 90
’22 (51) (14) 21 52 7
’21 21 9 46 (9) 66
’20 8 26 114 154 302
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 (0.28) (0.18) — — —
’25 (0.16) (0.51) (0.15) (0.21) (1.03)
’24 (0.10) 0.17 (0.96) (0.25) (1.13)
’23 (0.03) (0.08) (0.13) (0.91) (1.15)
’22 0.03 0.03 0.08 0.17 0.31
’21 0.04 0.00 0.01 0.03 0.07
’20 0.04 0.02 1.60 0.11 1.77
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

3.8
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
11.22 15.63 12.32 12.40 7.48 10.63 5.95 3.42 3.85 2.83

Analyst estimates 2026–2028

Powerpack
Low Price
17.05 18.69 18.29 16.18 16.25 15.17 14.88 7.25 6.54 5.76
High Price
363 342 329 337 341 327 334 331 290 278
Employees
1 2 2 2 2 1 2 2 2 2
Revenue/Emp
525 520 544 580 535 487 506 515 506 484
Revenue
60.14% 60.41% 59.93% 61.09% 61.59% 61.32% 61.59% 63.09% 62.94% 61.77%
Gross Margin
41 121 136 35 307 12 54 (197) (196) (179)
EBT
7.71% 23.16% 24.96% 5.95% 57.42% 2.55% 10.68% (38.34%) (38.87%) (36.90%)
EBT Margin
41 121 135 35 307 12 54 (197) (196) (179)
Net Income
192 186 182 211 192 181 182 201 197 198
Depreciation
3.00 2.97 3.05 3.30 3.11 2.85 2.95 2.99 2.93 2.79
Revenue/Sh
0.19 0.66 0.76 0.19 1.77 0.07 0.31 (1.15) (1.13) (1.03)
Earnings/Sh
0.99 1.04 1.27 1.33 1.31 1.12 1.22 1.03 1.05 0.67
Cash Flow/Sh
2.91 (0.36) (0.48) (0.89) 0.44 (0.73) (1.18) (0.51) 0.15 (0.23)
Capex/Sh
3.90 0.68 0.80 0.44 1.75 0.39 0.04 0.52 1.20 0.45
Free CF/Sh
10.76 10.52 10.14 9.59 10.50 9.96 9.52 7.70 6.05 4.60
Book Value/Sh
175 175 179 176 172 171 171 172 173 173
Shares
91.94 27.50 16.93 82.89 6.69 177.28 20.29 0.00 0.00 0.00
PE Ratio
5.51 6.12 4.22 4.78 3.83 4.71 2.13 1.84 1.91 1.05
PS Ratio
1.54 1.72 1.27 1.64 1.13 1.35 0.66 0.72 0.92 0.63
PB Ratio
8.97 9.44 7.90 8.32 7.16 8.46 5.98 5.87 6.10 6.19
EV/Sales
6.90 41.04 30.26 62.11 12.70 62.36 428.82 33.61 14.88 38.66
EV/FCF
174 183 227 234 226 191 209 177 181 117
Op' Cash Flow
509 (63) (85) (157) 76 (125) (202) (87) 26 (39)
Capex
683 120 142 78 302 66 7 90 207 78
FCF
253 283 79 168 93 56 76 142 163 123
Working Cap'
2,013 1,931 2,028 2,144 1,831 1,854 1,965 2,139 2,213 2,557
Total Debt
1,819 1,729 2,005 2,054 1,784 1,826 1,947 2,071 2,117 2,495
Net Debt
1,883 1,847 1,811 1,688 1,805 1,701 1,633 1,324 1,045 798
Sh' Equity
0.76% 2.83% 3.32% 0.83% 7.65% 0.31% 1.38% (5.19%) (5.46%) (5.07%)
ROA
1.00% 2.37% 0.93% 1.92% 6.97% 1.65% 2.09% (0.40%) 1.09% 0.51%
ROIC
1.72% 6.15% 7.34% 1.94% 17.47% 0.68% 3.20% (13.35%) (16.64%) (19.48%)
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Brandywine Realty Trust (BDN) key facts

  • Brandywine Realty Trust (BDN) is a Reit Office company in the Real Estate sector, listed on the New York Stock Exchange.
  • Brandywine Realty Trust’s revenue for fiscal 2025 (year ended December 2025) was $484.5 million, down 4.17% from fiscal 2024.
  • Brandywine Realty Trust reported a net loss of $178.9 million, or a loss of $1.03 per share, for fiscal 2025.
  • As of September 25, 2026, BDN traded at $2.86, a market capitalization of $506.0 million.
  • Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 1.0× sales.
  • Brandywine Realty Trust pays an annual dividend of $0.60 per share, a yield of 14.6%.
  • Return on equity was −19.5% and debt-to-equity 3.76.

Source: company filings (standardised) and stockrow calculations.

Brandywine Realty Trust (BDN) Latest News

News by impact score

Fine-tune

17 Aug

3

Brandywine Realty Trust announces cash tender offers. Cash tender offers signal shifts in capital structure with moderate effects on financials and investor views.

23 Jul

4

Brandywine Realty Trust reported Q2 2026 financial results and outlook during its earnings call. Q2 earnings and guidance directly influence BDN stock trajectory and investor positioning.

3

Brandywine Realty Trust (BDN) Q2 2026 earnings call highlighted navigation of challenges. Q2 earnings discussion points to moderate effects on financial outlook.

3 transcript

Brandywine Realty Trust Q2 earnings call highlighted financial results, operational updates and outlook for the REIT. Q2 earnings updates can moderately shift short-term investor sentiment and valuation for BDN.

22 Jul

3

Brandywine Realty Trust reported Q2 FFO below analyst estimates. Q2 FFO missing estimates signals weaker financial results that can pressure near-term stock performance and sentiment.

3

Brandywine Realty Trust reported Q2 results covering funds from operations, net income, revenue and occupancy levels for its office portfolio. Quarterly earnings data can shift near-term investor views on REIT performance and dividend outlook but rarely alters long-term strategy.

3

Brandywine Realty Trust reported its second quarter 2026 financial results. Quarterly results supply updated financial metrics that can shift near-term investor views and valuation.

18 May

3

Brandywine Realty Trust shares face pressure after Truist flagged a major upcoming lease expiration that could reduce future rental revenue and strain occupancy rates. Major lease expiration directly threatens near-term rental income and occupancy for the REIT, creating moderate negative pressure on financial results and stock performance.

4 May

3

Analysts trim fair value targets for Brandywine Realty Trust (BDN), signaling a shift in the company's investment story amid changing market dynamics. Trimmed fair value targets reflect moderately noticeable shifts in analyst sentiment that could influence BDN's financial performance and investor outlook.

24 Apr

4

Brandywine Realty Trust (BDN) Q1 2026 earnings call highlights focus on navigating operational challenges through strategic initiatives amid market pressures. Earnings call highlights detail challenges and strategies directly influencing BDN's financial trajectory and investor sentiment.

23 Apr

4

Brandywine Realty Trust released Q1 earnings call highlights detailing financial performance, operational updates, and forward guidance. Q1 earnings call highlights disclose financial results and strategic direction, likely driving significant shifts in market performance and investor outlook.

4

Brandywine Realty Trust released Q1 2026 earnings call summary detailing financial results, occupancy rates, leasing activity, dividend status, and outlook amid office market challenges. Quarterly earnings summaries reveal core financial health, operational metrics, and guidance shaping BDN's valuation and trajectory.

22 Apr

4

Brandywine Realty Trust (BDN) reported Q1 earnings, analyzing key metrics for insights into financial performance. Q1 earnings report highlights key financial metrics that significantly influence BDN's trajectory and investor sentiment.

4

Brandywine Realty Trust released its Q1 earnings snapshot. Q1 earnings snapshot provides critical financial metrics that can significantly sway investor sentiment and stock performance.

3

Brandywine Realty Trust (BDN) reported Q1 earnings, analyzing key metrics for performance insights. Q1 earnings reports moderately affect financial performance and investor sentiment through key metrics.

3

Brandywine Realty Trust announced first quarter 2026 results and narrowed its full-year 2026 guidance. Quarterly earnings and narrowed guidance moderately influence financial performance and market sentiment.

16 Apr

3

Brandywine Realty Trust (BDN)'s investment narrative is evolving as analysts revise their underlying assumptions. Analysts reworking assumptions suggests moderately noticeable shifts in BDN's financial outlook and market sentiment.

5 Mar

3

Brandywine Realty Trust (BDN) investment story shifts following latest analyst price target cut, signaling changing outlook amid operational or market pressures. Analyst target cut alters BDN's investment narrative, likely influencing financial sentiment and performance moderately.

5 Feb

3

Brandywine Realty Trust (BDN) is highlighted as an undervalued small-cap stock with notable insider buying activity. The article emphasizes the potential for growth in BDN's market performance due to strategic investments and insider confidence. Analysts suggest that the current valuation presents a buying opportunity for investors looking for stocks with strong fundamentals and insider support. The focus on insider action indicates a positive outlook for the company's future prospects. Insider buying suggests confidence in the company's future, which may moderately influence market sentiment and performance.

3

Brandywine Realty Trust (BDN) has recently adjusted its target price to US$3.75, prompting a shift in market narrative surrounding the company. This reset reflects changing perceptions about BDN's performance and future prospects, particularly in light of evolving market conditions and investor sentiment. Analysts are reassessing the company's strategic direction and potential for recovery, which could influence its stock performance moving forward. The target price reset indicates a moderate shift in market sentiment that may affect Brandywine's financial performance and competitive positioning.

4 Feb

4

Brandywine Realty Trust's stock surged despite a broader market decline on Wednesday, attributed to positive developments in its leasing activities and strategic initiatives. The company reported strong demand for its office spaces, particularly in urban areas, which has bolstered investor confidence. Analysts noted that Brandywine's focus on sustainability and modern workspaces aligns well with current market trends, further enhancing its appeal to tenants and investors alike. Strong leasing demand and strategic initiatives are likely to significantly impact future performance and investor sentiment.

4 transcript

Brandywine Realty Trust (BDN) reported strong leasing activity in its Q4 2025 earnings call, highlighting a robust demand for office spaces despite market challenges. The company emphasized its strategic initiatives to enhance portfolio performance and tenant engagement, which contributed to positive leasing metrics. Management expressed optimism about future growth prospects, driven by ongoing urban development and a focus on sustainability in their properties. Strong leasing activity and strategic initiatives are likely to significantly impact future performance and investor sentiment.

4

Brandywine Realty Trust released Q4 2025 earnings call summary detailing financial results, operational updates, leasing activity, and future guidance amid office market challenges. Q4 earnings call summary discloses financial performance and guidance that significantly shape investor expectations and stock trajectory.

3 transcript

Brandywine Realty Trust reported its Q4 earnings, highlighting key financial metrics and strategic initiatives. The company emphasized its focus on enhancing its portfolio and adapting to market demands. Management discussed challenges faced during the quarter, including economic headwinds, but expressed optimism about future growth opportunities. The call also covered plans for new developments and investments aimed at increasing shareholder value. The earnings call revealed moderate influences on financial performance and strategic direction, but overall effects are expected to be balanced by other factors.

3 Feb

4

Brandywine Realty Trust reported its fourth quarter and full year 2025 results, highlighting key financial metrics and operational achievements. The company also provided guidance for 2026, indicating expectations for growth and strategic initiatives aimed at enhancing its market position. Investors are encouraged by the positive outlook and the company's commitment to delivering value. The guidance for 2026 and the reported results suggest significant strategic moves that could alter the company's trajectory and investor sentiment.

3

Brandywine Realty Trust (BDN) reported fourth-quarter results that fell short of expectations, with funds from operations (FFO) and revenue both below estimates. The company faced challenges in its operational performance, which may raise concerns among investors regarding its future growth prospects. Despite these setbacks, Brandywine continues to focus on its strategic initiatives aimed at enhancing its portfolio and market position. Underperformance in FFO and revenue could moderately influence investor sentiment and financial performance.

3

Brandywine Realty Trust reported its Q4 earnings, highlighting key financial metrics and performance indicators. The results showed a mixed performance, with some areas exceeding expectations while others fell short. The company provided insights into its strategic initiatives and outlook for the upcoming quarters, emphasizing its focus on enhancing operational efficiency and navigating market challenges. Investors are keenly observing these developments as they could influence future growth prospects. The earnings report indicates a mixed performance that may moderately influence financial performance and market sentiment.

27 Jan

4

Brandywine Realty Trust has partnered with Nuveen Green Capital to secure the largest Commercial Property Assessed Clean Energy (C-PACE) financing in Pennsylvania's history, amounting to $20 million. This financing will support the development of a 200,000-square-foot office building in Philadelphia, aimed at enhancing energy efficiency and sustainability. The deal marks a significant milestone in promoting green building initiatives in the region. Securing the largest C-PACE financing in Pennsylvania is a major strategic move that could enhance Brandywine Realty Trust's market position and investor sentiment.

31 Dec

4

Brandywine Realty Trust (BDN) is highlighted as an undervalued small-cap stock with notable insider interest in December 2025. The article emphasizes the potential for growth in the company due to strategic investments and market positioning. Insider buying is seen as a positive indicator of confidence in the company's future performance. The analysis suggests that BDN's current valuation may not reflect its true potential, making it an attractive option for investors looking for opportunities in the small-cap sector. Insider interest and undervaluation indicate significant potential for future growth and market performance.

25 Nov

3

Brandywine Realty Trust (BDN) offers a strategy for investors to contribute $100 monthly to their retirement fund through its stock. The article outlines the potential benefits of investing in BDN, emphasizing its dividend yield and growth prospects. By consistently investing, individuals can leverage the power of compounding returns over time, making it a viable option for retirement savings. Investing in BDN stock could moderately influence financial performance and investor sentiment due to its dividend yield and growth potential.

stockrow.com/BDN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com