Brandywine Realty Trust BDN
2.86
(0.03)
(1.04%)
as of 25 Sep
- Market cap
- $506.0M
- P/E
- 0.0×
Follow BDN
Insider Buys
alert about insiders buying in the last 12 month
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 20.29 | 177.28 | 6.69 | 82.89 | 16.93 | 27.50 | 91.94 |
P/S ratio |
1.05 | 1.91 | 1.84 | 2.13 | 4.71 | 3.83 | 4.78 | 4.22 | 6.12 | 5.51 |
P/FCF ratio |
6.53 | 4.66 | 10.56 | 152.85 | 34.72 | 6.79 | 35.69 | 16.16 | 26.60 | 4.24 |
P/Operating CF |
17.75 | 16.97 | 14.41 | 17.64 | 45.72 | 32.33 | 35.12 | 31.55 | 58.73 | 65.62 |
P/B ratio |
0.63 | 0.92 | 0.72 | 0.66 | 1.35 | 1.13 | 1.64 | 1.27 | 1.72 | 1.54 |
Price to Tangible BV |
0.65 | 0.93 | 0.72 | 0.67 | 1.37 | 1.17 | 1.73 | 1.37 | 1.79 | 1.60 |
EV/Sales |
6.19 | 6.10 | 5.87 | 5.98 | 8.46 | 7.16 | 8.32 | 7.90 | 9.44 | 8.97 |
EV/EBITDA |
13.38 | 12.25 | 16.86 | 10.02 | 15.03 | 6.46 | 14.82 | 18.06 | 15.28 | 18.80 |
EV/Operating CF |
25.72 | 17.02 | 17.04 | 14.46 | 21.58 | 16.97 | 20.61 | 18.93 | 26.91 | 27.13 |
EV/FCF |
38.66 | 14.88 | 33.61 | 428.82 | 62.36 | 12.70 | 62.11 | 30.26 | 41.04 | 6.90 |
Quick Ratio |
1.86 | 2.26 | 2.15 | 1.57 | 1.38 | 1.76 | 2.48 | 1.63 | 3.64 | 3.44 |
Current Ratio |
1.86 | 2.26 | 2.15 | 1.57 | 1.38 | 1.76 | 2.48 | 1.63 | 3.64 | 3.44 |
Net Debt/EBITDA |
11.12 | 8.41 | 11.56 | 6.45 | 6.66 | 3.01 | 6.30 | 8.42 | 5.38 | 7.25 |
Debt/Assets |
71.30% | 63.36% | 57.30% | 50.72% | 48.19% | 46.94% | 52.61% | 49.74% | 48.33% | 49.11% |
Debt/Equity |
3.20 | 2.12 | 1.62 | 1.20 | 1.09 | 1.01 | 1.27 | 1.12 | 1.05 | 1.07 |
Asset Turnover |
0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.12 |
Operating CF/Net income |
(0.65) | (0.92) | (0.90) | 3.92 | 16.08 | 0.74 | 6.92 | 1.69 | 1.59 | 5.27 |
Capex/Depreciation |
(0.20) | 0.13 | (0.44) | (1.11) | (0.69) | 0.39 | (0.74) | (0.47) | (0.34) | 2.66 |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (19.48%) | (16.64%) | (13.35%) | 3.20% | 0.68% | 17.47% | 1.94% | 7.34% | 6.15% | 1.72% | |
| (5.07%) | (5.46%) | (5.19%) | 1.38% | 0.31% | 7.65% | 0.83% | 3.32% | 2.83% | 0.76% | |
ROIC |
0.51% | 1.09% | (0.40%) | 2.09% | 1.65% | 6.97% | 1.92% | 0.93% | 2.37% | 1.00% |
Return on Tangible Assets |
(6.68%) | (8.26%) | (7.67%) | 2.01% | 0.46% | 11.34% | 1.05% | 4.27% | 3.56% | 1.10% |
Average Days of Receivables |
154.31 | 142.25 | 140.91 | 137.59 | 134.27 | 115.27 | 119.80 | 121.79 | 131.62 | 112.58 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
8.68% | 8.46% | 6.77% | 6.92% | 6.19% | 5.66% | 5.54% | 5.11% | 5.48% | 5.06% |
Intangible Assets out of Total Assets |
0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(4.98) | (2.23) | (2.26) | (1.88) | (0.85) | (0.92) | (0.76) | (0.90) | (0.55) | (0.64) |
Graham Number |
0.00 | 0.00 | 0.00 | 8.15 | 4.12 | 20.50 | 6.40 | 13.17 | 12.50 | 6.60 |
Earnings Yield |
(35.27%) | (20.36%) | (20.83%) | 4.93% | 0.56% | 14.95% | 1.21% | 5.91% | 3.64% | 1.09% |
Free Cash Flow Yield |
15.33% | 21.45% | 9.47% | 0.65% | 2.88% | 14.74% | 2.80% | 6.19% | 3.76% | 23.59% |
Revenue per Share |
2.79 | 2.93 | 2.99 | 2.95 | 2.85 | 3.11 | 3.30 | 3.05 | 2.97 | 3.00 |
Operating CF per Share |
0.67 | 1.05 | 1.03 | 1.22 | 1.12 | 1.31 | 1.33 | 1.27 | 1.04 | 0.99 |
Capex per Share |
(0.23) | 0.15 | (0.51) | (1.18) | (0.73) | 0.44 | (0.89) | (0.48) | (0.36) | 2.91 |
Free Cash Flow per Share |
0.45 | 1.20 | 0.52 | 0.04 | 0.39 | 1.75 | 0.44 | 0.80 | 0.68 | 3.90 |
Cash per Share |
0.36 | 0.56 | 0.39 | 0.10 | 0.16 | 0.27 | 0.51 | 0.13 | 1.15 | 1.11 |
Shareholders Equity per Share |
4.60 | 6.05 | 7.70 | 9.52 | 9.96 | 10.50 | 9.59 | 10.14 | 10.52 | 10.76 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
4.60 | 6.05 | 7.70 | 9.52 | 9.96 | 10.50 | 9.59 | 10.14 | 10.52 | 10.76 |
Free Cash Flow |
77.63 | 207.23 | 89.87 | 7.06 | 66.06 | 301.72 | 77.73 | 142.22 | 119.74 | 683.23 |
Working Capital |
123.28 | 163.48 | 142.39 | 75.89 | 56.40 | 93.27 | 167.66 | 78.78 | 282.80 | 252.59 |
Capital Expenditures |
(39.07) | 26.11 | (87.40) | (202.25) | (124.82) | 75.91 | (156.50) | (85.13) | (62.84) | 509.43 |
Net Current Asset Value |
(2,521.28) | (2,154.43) | (2,142.07) | (2,032.85) | (1,938.43) | (1,880.21) | (2,106.66) | (2,061.47) | (1,758.97) | (1,859.79) |
EV/EBIT |
112.57 | 56.17 | 0.00 | 25.27 | 44.15 | 9.57 | 42.06 | 75.87 | 36.27 | 79.62 |
Capex to Sales |
0.08 | (0.05) | 0.17 | 0.40 | 0.26 | (0.14) | 0.27 | 0.16 | 0.12 | (0.97) |
Net Profit Margin |
(37.05%) | (38.99%) | (38.35%) | 10.54% | 2.44% | 57.05% | 5.84% | 24.64% | 22.02% | 6.27% |
Price to Operating Income |
19.00 | 17.60 | 0.00 | 9.01 | 24.58 | 5.11 | 24.17 | 40.51 | 23.51 | 48.91 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 |
Cash ROIC |
(71.62%) | (60.84%) | (63.79%) | (65.39%) | (65.45%) | (64.45%) | (71.89%) | (73.51%) | (69.22%) | (62.58%) |
Accounts Receivable Turnover |
2.41 | 2.56 | 2.64 | 2.74 | 2.80 | 2.98 | 3.12 | 2.95 | 2.98 | 3.24 |
Accounts Payable Turnover |
1.35 | 1.48 | 1.48 | 1.38 | 1.38 | 1.75 | 1.89 | 1.87 | 1.96 | 2.06 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
283.47 | 252.74 | 237.94 | 248.66 | 291.04 | 216.71 | 183.19 | 210.36 | 189.65 | 180.20 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
200.91 | 197.85 | 194.73 | 184.93 | 174.00 | 179.71 | 186.07 | 184.67 | 174.88 | 162.14 |
Average Payables |
136.77 | 126.77 | 128.13 | 141.30 | 136.07 | 117.66 | 119.52 | 116.39 | 105.24 | 101.63 |
Average Assets |
3,539.23 | 3,612.33 | 3,803.48 | 3,860.35 | 3,873.15 | 3,988.04 | 4,076.47 | 4,036.21 | 4,047.33 | 4,326.86 |
Average Common Equity |
921.22 | 1,184.37 | 1,478.75 | 1,667.28 | 1,752.93 | 1,746.48 | 1,749.67 | 1,828.81 | 1,865.00 | 1,917.72 |
Columns are period end dates