Saturday 24 October 2026 Export BDN’s income statement to Excel — free account

Brandywine Realty Trust

Brandywine Realty Trust’s revenue for fiscal 2025 (year ended December 2025) was $484.5 million, down 4.17% from fiscal 2024. In the quarter to June 2026, revenue grew 6.92%, EPS grew 64.7%, free cash flow fell 1.07% and total debt rose 13.2%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.97 0.02 +0.68%

Follow BDN

Alert me

Market cap: $516.5M
P/E: 0.0×
Fwd P/E: −3.6×
Dividend yield: 10.8%
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	0.00	0.00	0.00	20.29	177.28	6.69	82.89	16.93	27.50	91.94
Piotroski F-Score Full definition →	3	4	5	7	4	6	7	5	7	7
P/S ratio Full definition →	1.05	1.91	1.84	2.13	4.71	3.83	4.78	4.22	6.12	5.51
P/FCF ratio Full definition →	6.53	4.66	10.56	152.85	34.72	6.79	35.69	16.16	26.60	4.24
P/Operating CF Full definition →	17.75	16.97	14.41	17.64	45.72	32.33	35.12	31.55	58.73	65.62
P/B ratio Full definition →	0.63	0.92	0.72	0.66	1.35	1.13	1.64	1.27	1.72	1.54
Price to Tangible BV Full definition →	0.65	0.93	0.72	0.67	1.37	1.17	1.73	1.37	1.79	1.60
EV/Sales Full definition →	6.19	6.10	5.87	5.98	8.46	7.16	8.32	7.90	9.44	8.97
EV/EBITDA Full definition →	13.38	12.25	16.86	10.02	15.03	6.46	14.82	18.06	15.28	18.80
EV/Operating CF Full definition →	25.72	17.02	17.04	14.46	21.58	16.97	20.61	18.93	26.91	27.13
EV/FCF Full definition →	38.66	14.88	33.61	428.82	62.36	12.70	62.11	30.26	41.04	6.90
Quick Ratio Full definition →	1.86	2.26	2.15	1.57	1.38	1.76	2.48	1.63	3.64	3.44
Current Ratio Full definition →	1.86	2.26	2.15	1.57	1.38	1.76	2.48	1.63	3.64	3.44
Net Debt/EBITDA Full definition →	11.12	8.41	11.56	6.45	6.66	3.01	6.30	8.42	5.38	7.25
Debt/Assets Full definition →	71.30%	63.36%	57.30%	50.72%	48.19%	46.94%	52.61%	49.74%	48.33%	49.11%
Debt/Equity Full definition →	3.20	2.12	1.62	1.20	1.09	1.01	1.27	1.12	1.05	1.07
Asset Turnover Full definition →	0.14	0.14	0.14	0.13	0.13	0.13	0.14	0.13	0.13	0.12
Operating CF/Net income Full definition →	(0.65)	(0.92)	(0.90)	3.92	16.08	0.74	6.92	1.69	1.59	5.27
Capex/Depreciation Full definition →	(0.20)	0.13	(0.44)	(1.11)	(0.69)	0.39	(0.74)	(0.47)	(0.34)	2.66
Interest Coverage Full definition →	0.19	0.45	(0.22)	1.67	1.43	5.21	1.36	0.70	1.61	0.67
ROE Full definition →	(19.48%)	(16.64%)	(13.35%)	3.20%	0.68%	17.47%	1.94%	7.34%	6.15%	1.72%
ROA Full definition →	(5.07%)	(5.46%)	(5.19%)	1.38%	0.31%	7.65%	0.83%	3.32%	2.83%	0.76%
ROIC Full definition →	0.51%	1.09%	(0.40%)	2.09%	1.65%	6.97%	1.92%	0.93%	2.37%	1.00%
Return on Tangible Assets Full definition →	(6.68%)	(8.26%)	(7.67%)	2.01%	0.46%	11.34%	1.05%	4.27%	3.56%	1.10%
Average Days of Receivables Full definition →	154.31	142.25	140.91	137.59	134.27	115.27	119.80	121.79	131.62	112.58
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	8.68%	8.46%	6.77%	6.92%	6.19%	5.66%	5.54%	5.11%	5.48%	5.06%
Intangible Assets out of Total Assets Full definition →	0.01	0.00	0.00	0.00	0.01	0.01	0.02	0.03	0.02	0.02
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(4.98)	(2.23)	(2.26)	(1.88)	(0.85)	(0.92)	(0.76)	(0.90)	(0.55)	(0.64)
Graham Number Full definition →	0.00	0.00	0.00	8.15	4.12	20.50	6.40	13.17	12.50	6.60
Earnings Yield Full definition →	(35.27%)	(20.36%)	(20.83%)	4.93%	0.56%	14.95%	1.21%	5.91%	3.64%	1.09%
Free Cash Flow Yield Full definition →	15.33%	21.45%	9.47%	0.65%	2.88%	14.74%	2.80%	6.19%	3.76%	23.59%
Revenue per Share Full definition →	2.79	2.93	2.99	2.95	2.85	3.11	3.30	3.05	2.97	3.00
Operating CF per Share Full definition →	0.67	1.05	1.03	1.22	1.12	1.31	1.33	1.27	1.04	0.99
Capex per Share Full definition →	(0.23)	0.15	(0.51)	(1.18)	(0.73)	0.44	(0.89)	(0.48)	(0.36)	2.91
Free Cash Flow per Share Full definition →	0.45	1.20	0.52	0.04	0.39	1.75	0.44	0.80	0.68	3.90
Cash per Share Full definition →	0.36	0.56	0.39	0.10	0.16	0.27	0.51	0.13	1.15	1.11
Shareholders Equity per Share Full definition →	4.60	6.05	7.70	9.52	9.96	10.50	9.59	10.14	10.52	10.76
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	4.60	6.05	7.70	9.52	9.96	10.50	9.59	10.14	10.52	10.76
Free Cash Flow Full definition →	77.63	207.23	89.87	7.06	66.06	301.72	77.73	142.22	119.74	683.23
Working Capital Full definition →	123.28	163.48	142.39	75.89	56.40	93.27	167.66	78.78	282.80	252.59
Capital Expenditures Full definition →	(39.07)	26.11	(87.40)	(202.25)	(124.82)	75.91	(156.50)	(85.13)	(62.84)	509.43
Net Current Asset Value Full definition →	(2,521.28)	(2,154.43)	(2,142.07)	(2,032.85)	(1,938.43)	(1,880.21)	(2,106.66)	(2,061.47)	(1,758.97)	(1,859.79)
EV/EBIT Full definition →	112.57	56.17	0.00	25.27	44.15	9.57	42.06	75.87	36.27	79.62
Capex to Sales Full definition →	0.08	(0.05)	0.17	0.40	0.26	(0.14)	0.27	0.16	0.12	(0.97)
Price to Operating Income Full definition →	19.00	17.60	0.00	9.01	24.58	5.11	24.17	40.51	23.51	48.91
Other line items
Depreciation/Fixed assets Full definition →	0.08	0.09	0.08	0.07	0.07	0.07	0.07	0.06	0.06	0.07
Cash ROIC Full definition →	2.27%	6.18%	2.55%	0.20%	1.84%	8.20%	1.98%	3.68%	3.01%	16.70%
Accounts Receivable Turnover Full definition →	2.41	2.56	2.64	2.74	2.80	2.98	3.12	2.95	2.98	3.24
Accounts Payable Turnover Full definition →	1.35	1.48	1.48	1.38	1.38	1.75	1.89	1.87	1.96	2.06
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	283.47	252.74	237.94	248.66	291.04	216.71	183.19	210.36	189.65	180.20
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	200.91	197.85	194.73	184.93	174.00	179.71	186.07	184.67	174.88	162.14
Average Payables Full definition →	136.77	126.77	128.13	141.30	136.07	117.66	119.52	116.39	105.24	101.63
Average Assets Full definition →	3,539.23	3,612.33	3,803.48	3,860.35	3,873.15	3,988.04	4,076.47	4,036.21	4,047.33	4,326.86
Average Common Equity Full definition →	921.22	1,184.37	1,478.75	1,667.28	1,752.93	1,746.48	1,749.67	1,828.81	1,865.00	1,917.72

Show all line items

Columns are period end dates

Stockrow Weekly