Pricing Log in Create free account

Brandywine Realty Trust (BDN) vs Orion Office REIT Inc. (ONL)

Brandywine Realty Trust and Orion Office REIT Inc. are both Reit Office companies. Brandywine Realty Trust is the larger, with a market value of $540.7M against $134.1M — 4.0× the size. Brandywine Realty Trust grew revenue faster over the last twelve months: 3.52% against −6.34%. Orion Office REIT Inc. has the higher net margin (−19.9% vs −27.8%) and the lower return on invested capital (−0.61% vs 2.18%). Both pay a dividend; Brandywine Realty Trust yields more (9.85% vs 3.00%). Across the 21 metrics below, Brandywine Realty Trust leads on 11 and Orion Office REIT Inc. on 10.

Valuation

Metric BDN ONL Reit Office median
P/E n/m n/m 28.35
P/S 1.11 1.08 2.77
P/B 0.86 0.24 0.82
Price to free cash flow 1.09 2.10 13.95
EV/EBITDA 9.01 19.19 12.41
EV/Sales 5.28 6.21 6.90
Earnings yield (24.62%) (19.10%) (2.06%)
Free cash flow yield 91.42% 47.58% 6.73%

Profitability

Metric BDN ONL Reit Office median
Gross margin 59.51% 59.82% 60.87%
Operating margin 19.05% (7.33%) 17.78%
Net margin (27.80%) (19.89%) (2.87%)
Free cash flow margin 101.70% 19.04% 14.89%
Return on equity (18.65%) (4.35%) (1.07%)
Return on assets (4.24%) (2.38%) (0.34%)
Return on invested capital 2.18% (0.61%) 1.33%

Growth

Metric BDN ONL Reit Office median
Revenue growth (TTM) 3.52% (6.34%) 2.67%
EPS growth (last fiscal year) 8.85% (34.78%) 8.85%
Revenue growth, 5-year CAGR (1.96%) 22.52% 3.91%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BDN ONL Reit Office median
Debt to equity 3.70 0.69 1.24
Current ratio 3.48 0.00 1.98
Net debt to EBITDA 11.12 (11.84) 6.86

Dividend

Metric BDN ONL Reit Office median
Dividend yield 9.85% 3.00% 4.16%
Payout ratio — — 3.34

Size

Metric BDN ONL Reit Office median
Market cap 540.68m 134.05m 1.22b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack