Pricing Log in Create free account

Brandywine Realty Trust (BDN) vs OFFIC PPTYS IT (OPI)

Brandywine Realty Trust and OFFIC PPTYS IT are both Reit Office companies. Brandywine Realty Trust is the larger, with a market value of $516.5M against $281.9M — 1.8× the size. Brandywine Realty Trust grew revenue faster over the last twelve months: 0.51% against −5.75%. Brandywine Realty Trust has the higher net margin (−28.8% vs −243.2%) and the higher return on invested capital (1.41% vs −0.24%). Only Brandywine Realty Trust pays a dividend (10.8%). Across the 20 metrics below, Brandywine Realty Trust leads on 13 and OFFIC PPTYS IT on 7.

Valuation

Metric BDN OPI Reit Office median
P/E n/m n/m 36.99
P/S 1.04 0.61 2.58
P/B 0.74 0.53 0.80
Price to free cash flow 6.37 n/m 14.01
EV/EBITDA 11.40 8.68 12.81
EV/Sales 6.21 4.17 6.93
Earnings yield (27.61%) (324.85%) (5.40%)
Free cash flow yield 15.69% (50.87%) 4.78%

Profitability

Metric BDN OPI Reit Office median
Gross margin 60.51% 82.33% 60.54%
Operating margin 14.81% (1.78%) 14.81%
Net margin (28.83%) (243.21%) (14.18%)
Free cash flow margin 16.31% (31.16%) 16.31%
Return on equity (18.17%) (135.72%) (4.67%)
Return on assets (4.15%) (36.07%) (1.65%)
Return on invested capital 1.41% (0.24%) 1.29%

Growth

Metric BDN OPI Reit Office median
Revenue growth (TTM) 0.51% (5.75%) 0.78%
EPS growth (last fiscal year) 8.85% (44.16%) 8.85%
Revenue growth, 5-year CAGR (1.96%) (5.52%) 3.91%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BDN OPI Reit Office median
Debt to equity 3.76 3.29 1.25
Current ratio 1.67 1.02 2.37
Net debt to EBITDA 11.12 3.53 6.86

Dividend

Metric BDN OPI Reit Office median
Dividend yield 10.77% 0.00% 4.47%
Payout ratio — — 1.67

Size

Metric BDN OPI Reit Office median
Market cap 516.52m 281.88m 1.21b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack