Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Brandywine Realty Trust (BDN) vs Douglas Emmett, Inc. (DEI)

Brandywine Realty Trust and Douglas Emmett, Inc. are both Reit Office companies. Douglas Emmett, Inc. is the larger, with a market value of $1.6B against $506.0M — 3.2× the size. Douglas Emmett, Inc. grew revenue faster over the last twelve months: 0.78% against 0.51%. Douglas Emmett, Inc. has the higher net margin (−2.28% vs −28.8%) and the lower return on invested capital (1.35% vs 1.41%). Both pay a dividend; Brandywine Realty Trust yields more (14.6% vs 5.58%). Across the 22 metrics below, Douglas Emmett, Inc. leads on 12 and Brandywine Realty Trust on 10.

Valuation

Metric BDN DEI Reit Office median
P/E n/m n/m 38.94
P/S 1.00 1.63 2.92
P/B 0.72 0.47 0.78
Price to free cash flow 6.14 25.54 14.22
EV/EBITDA 11.33 11.73 12.77
EV/Sales 6.18 6.96 7.03
Earnings yield (28.67%) (1.53%) (3.43%)
Free cash flow yield 16.30% 3.92% 5.85%

Profitability

Metric BDN DEI Reit Office median
Gross margin 60.51% 63.18% 60.53%
Operating margin 14.81% 19.00% 16.84%
Net margin (28.83%) (2.28%) (8.23%)
Free cash flow margin 16.31% 6.39% 16.39%
Return on equity (18.17%) (0.65%) (2.66%)
Return on assets (4.15%) (0.24%) (0.95%)
Return on invested capital 1.41% 1.35% 1.32%

Growth

Metric BDN DEI Reit Office median
Revenue growth (TTM) 0.51% 0.78% 1.08%
EPS growth (last fiscal year) 8.85% (30.77%) —
Revenue growth, 5-year CAGR (1.96%) 2.40% 4.37%
Net income growth, 5-year CAGR 0.00% (20.25%) 0.00%

Health

Metric BDN DEI Reit Office median
Debt to equity 3.76 1.63 1.20
Current ratio 1.67 2.60 2.43
Net debt to EBITDA 11.12 8.73 6.91

Dividend

Metric BDN DEI Reit Office median
Dividend yield 14.56% 5.58% 6.16%
Payout ratio 5.43 2.58 1.38

Size

Metric BDN DEI Reit Office median
Market cap 506.02m 1.62b 1.39b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack