Brink's Company (The) (BCO) vs MSA Safety Incorporporated (MSA)

Brink's Company (The) and MSA Safety Incorporporated are both Security & Protection Services companies. MSA Safety Incorporporated is the larger, with a market value of $7.0B against $4.3B — 1.6× the size. MSA Safety Incorporporated trades at the lower P/E: 22.2× against 24.2×. Brink's Company (The) grew revenue faster over the last twelve months: 8.12% against 6.48%. MSA Safety Incorporporated has the higher net margin (16.1% vs 3.30%) and the lower return on invested capital (14.4% vs 15.7%). Both pay a dividend; Brink's Company (The) yields more (1.22% vs 1.20%). Across the 23 metrics below, Brink's Company (The) leads on 12 and MSA Safety Incorporporated on 11.

Valuation

Metric BCO MSA Security & Protection Services median
P/E 24.22 22.21 22.21
P/S 0.79 3.55 1.12
P/B 9.79 4.95 2.11
Price to free cash flow 10.62 19.51 20.05
EV/EBITDA 6.90 14.97 11.50
EV/Sales 1.13 3.75 2.08
Earnings yield 4.13% 4.50% 2.19%
Free cash flow yield 9.42% 5.12% 2.44%

Profitability

Metric BCO MSA Security & Protection Services median
Gross margin 26.43% 47.57% 41.45%
Operating margin 10.51% 21.23% 8.06%
Net margin 3.30% 16.13% 3.11%
Free cash flow margin 7.44% 18.21% 1.45%
Return on equity 43.72% 23.72% 5.40%
Return on assets 2.51% 12.19% 1.07%
Return on invested capital 15.73% 14.40% 2.40%

Growth

Metric BCO MSA Security & Protection Services median
Revenue growth (TTM) 8.12% 6.48% 6.22%
EPS growth (last fiscal year) 30.19% (1.66%) 29.52%
Revenue growth, 5-year CAGR 7.35% 6.82% 7.35%
Net income growth, 5-year CAGR 65.67% 17.60% 0.00%

Health

Metric BCO MSA Security & Protection Services median
Debt to equity 9.03 0.42 0.20
Current ratio 1.62 3.24 1.93
Net debt to EBITDA 1.95 0.92 1.55

Dividend

Metric BCO MSA Security & Protection Services median
Dividend yield 1.22% 1.20% 1.72%
Payout ratio 0.30 0.27 0.28

Size

Metric BCO MSA Security & Protection Services median
Market cap 4.30b 7.01b 394.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack