Pricing Log in Create free account

ADT Inc. (ADT) vs Brink's Company (The) (BCO)

ADT Inc. and Brink's Company (The) are both Security & Protection Services companies. ADT Inc. is the larger, with a market value of $5.0B against $4.3B — 1.2× the size. ADT Inc. trades at the lower P/E: 8.9× against 24.2×. Brink's Company (The) grew revenue faster over the last twelve months: 8.12% against 2.10%. ADT Inc. has the higher net margin (11.9% vs 3.30%) and the lower return on invested capital (7.23% vs 15.7%). Both pay a dividend; ADT Inc. yields more (3.20% vs 0.97%). Across the 23 metrics below, ADT Inc. leads on 13 and Brink's Company (The) on 10.

Valuation

Metric ADT BCO Security & Protection Services median
P/E 8.94 24.22 22.21
P/S 1.01 0.79 1.12
P/B 1.51 9.79 2.11
Price to free cash flow 3.24 10.62 20.05
EV/EBITDA 4.98 6.90 11.50
EV/Sales 2.50 1.13 2.08
Earnings yield 11.19% 4.13% 2.19%
Free cash flow yield 30.82% 9.42% 2.44%

Profitability

Metric ADT BCO Security & Protection Services median
Gross margin 80.71% 26.43% 41.45%
Operating margin 24.96% 10.51% 8.06%
Net margin 11.86% 3.30% 3.11%
Free cash flow margin 31.25% 7.44% 1.45%
Return on equity 17.17% 43.72% 5.40%
Return on assets 3.86% 2.51% 1.07%
Return on invested capital 7.23% 15.73% 2.40%

Growth

Metric ADT BCO Security & Protection Services median
Revenue growth (TTM) 2.10% 8.12% 6.22%
EPS growth (last fiscal year) 28.85% 30.19% 29.52%
Revenue growth, 5-year CAGR (0.71%) 7.35% 7.35%
Net income growth, 5-year CAGR 0.00% 65.67% 0.00%

Health

Metric ADT BCO Security & Protection Services median
Debt to equity 2.21 9.03 0.20
Current ratio 0.69 1.62 1.93
Net debt to EBITDA 2.93 1.95 1.55

Dividend

Metric ADT BCO Security & Protection Services median
Dividend yield 3.20% 0.97% 1.72%
Payout ratio 0.31 0.24 0.28

Size

Metric ADT BCO Security & Protection Services median
Market cap 5.01b 4.30b 394.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack