ADT Inc. (ADT) vs Brink's Company (The) (BCO)

ADT Inc. and Brink's Company (The) are both Security & Protection Services companies. ADT Inc. is the larger, with a market value of $7.2B against $4.5B — 1.6× the size. ADT Inc. trades at the lower P/E: 12.4× against 28.7×. Brink's Company (The) grew revenue faster over the last twelve months: 7.28% against 2.02%. ADT Inc. has the higher net margin (11.9% vs 2.88%) and the lower return on invested capital (7.19% vs 15.2%). Both pay a dividend; ADT Inc. yields more (2.23% vs 0.92%). Across the 23 metrics below, ADT Inc. leads on 13 and Brink's Company (The) on 10.

Valuation

Metric ADT BCO Security & Protection Services median
P/E 12.41 28.65 22.48
P/S 1.38 0.83 1.24
P/B 1.98 11.92 2.18
Price to free cash flow 4.50 12.34 19.92
EV/EBITDA 5.72 7.44 11.67
EV/Sales 2.83 1.17 1.98
Earnings yield 8.06% 3.49% 3.26%
Free cash flow yield 22.22% 8.10% 1.33%

Profitability

Metric ADT BCO Security & Protection Services median
Gross margin 80.09% 26.06% 38.10%
Operating margin 24.63% 10.05% 9.80%
Net margin 11.85% 2.88% 2.88%
Free cash flow margin 30.76% 6.72% 0.00%
Return on equity 16.94% 40.77% 2.02%
Return on assets 3.87% 2.26% 1.21%
Return on invested capital 7.19% 15.15% 1.98%

Growth

Metric ADT BCO Security & Protection Services median
Revenue growth (TTM) 2.02% 7.28% 7.23%
EPS growth (last fiscal year) 28.85% 30.19% 35.69%
Revenue growth, 5-year CAGR (0.71%) 7.35% 7.09%
Net income growth, 5-year CAGR 0.00% 65.67% 0.00%

Health

Metric ADT BCO Security & Protection Services median
Debt to equity 2.14 10.17 0.20
Current ratio 0.47 1.55 1.92
Net debt to EBITDA 2.93 1.95 1.55

Dividend

Metric ADT BCO Security & Protection Services median
Dividend yield 2.23% 0.92% 1.64%
Payout ratio 0.30 0.26 0.28

Size

Metric ADT BCO Security & Protection Services median
Market cap 7.23b 4.53b 399.48m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack