Saturday 17 October 2026 Export AXIL’s income statement to Excel — free account

AXIL Brands, Inc.

AXIL Brands, Inc.’s revenue for fiscal 2026 (year ended May 2026) was $30.8 million, up 17.5% from fiscal 2025. In the quarter to August 2026, revenue fell 11.2%, EPS grew 20.0%, free cash flow grew 531.5% and total debt fell 74.8%, each against the same quarter a year earlier.

5.46 0.04 −0.73%

Follow AXIL

Alert me

Market cap: $37.5M
P/E: 13.7×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: 8.83
Beneish M: 1.01
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 40.19%

Capital & Financial Ratios $m

Market Cap 37.52

Revenue 30.08

Net Income 2.79

Free Cash Flow 4.21

Net Debt (7.77)

Current Ratio 3.31

Debt/Equity 0.01

P/E ratio 13.65

Fwd P/E —

P/S ratio 1.24

P/B ratio 2.68

Past 5Y EPS Growth —

This Y EPS Growth 112.12%

Next Y EPS Growth 32.86%

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 17.06%

10-year low 10-year high

P/S against its own 10 years 7.84%

10-year low 10-year high

P/B against its own 10 years 0.05%

10-year low 10-year high

EV/Sales against its own 10 years 5.51%

10-year low 10-year high

EV/FCF against its own 10 years 0.10%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	3	5	4	8
Receivables	1	1	5	1
Inventory	3	3	4	4
Other	—	0	—	0
	8	9	14	15

	2024	2025	2026	Q'26
Payables	1	1	2	2
ST’ Debt	0	—	0	—
Other	1	1	1	1
	3	2	5	4

Compound Annual Growth %

	10y	5y	3y
Sales	—	79.98%	9.46%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	13.94%
Book Value	—	107.03%	25.36%

Revenue $m

	Aug	Nov	Feb	May	Year
’26	6	—	—	—	—
’26	7	8	7	9	31
’25	6	8	7	6	26
’24	6	8	6	7	27
’23	4	7	6	7	24
’22	1	0	0	1	2
’21	0	1	0	0	2

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Aug	Nov	Feb	May	Year
’26	4	—	—	—	—
’26	(1)	1	1	(1)	0
’25	1	1	0	0	2
’24	0	1	(1)	0	0
’23	1	1	0	1	3
’22	0	0	0	0	0
’21	0	0	0	0	0

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Aug	Nov	Feb	May	Year
’26	4	—	—	—	—
’26	(1)	1	1	(1)	0
’25	1	1	0	0	2
’24	0	1	(1)	0	0
’23	1	1	0	1	3
’22	0	0	0	0	0
’21	0	0	0	0	0

Fiscal quarters ending in the months shown.

EPS $

	Aug	Nov	Feb	May	Year
’26	0.05	—	—	—	—
’26	0.04	0.09	0.02	0.18	0.33
’25	(0.02)	0.08	0.07	(0.03)	0.10
’24	0.01	0.05	0.04	0.10	0.12
’23	0.00	0.00	0.01	0.09	0.10
’22	0.00	0.00	0.00	0.00	0.00
’21	0.00	0.00	0.00	0.00	(0.01)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	—	5.00	5.04	0.10	1.60	1.10	5.00	3.54	3.86	5.00	Analyst estimates 2027–2029 Powerpack
	High	—	23.80	21.00	11.00	17.50	10.00	14.00	15.00	10.75	8.03
People
People	Employees	—	6	6	6	6	8	15	14	10	15
	Revenue/emp, $m	0.00	0.16	0.17	0.17	0.27	0.29	1.57	1.96	2.63	2.06
Income, $m
Income, $m	Revenue	1	1	1	1	2	2	24	27	26	31
	Gross margin, %	51.62	38.26	44.29	52.52	63.29	64.53	75.30	73.37	71.00	69.31
	EBT	(1)	0	0	0	0	0	2	2	1	3
	EBT margin, %	(92.58)	(36.70)	(15.11)	(17.06)	(18.23)	(7.83)	8.74	6.48	4.98	10.18
	Net income	(1)	0	0	0	0	0	2	2	1	3
	Depreciation	0	0	0	0	0	0	0	0	0	0
Per share, $
Per share, $	Revenue	0.02	0.02	0.02	0.02	0.04	0.06	4.17	4.69	4.08	4.57
	Earnings	(0.01)	(0.01)	0.00	0.00	(0.01)	0.00	0.32	0.34	0.13	0.40
	Cash flow	(0.01)	(0.01)	0.00	0.00	0.00	0.00	0.52	0.00	0.30	0.00
	Capex	0.00	0.00	0.00	0.00	0.00	0.00	(0.01)	(0.03)	(0.06)	(0.03)
	Free cash flow	(0.01)	(0.01)	0.00	0.00	0.00	0.00	0.51	(0.03)	0.24	(0.03)
	Book value	0.01	0.01	0.02	0.01	0.01	0.00	1.18	1.31	1.50	1.95
	Shares, m	38	40	41	41	42	42	6	6	6	7
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	32.80	15.50	49.15	17.54
	P/S	837.75	837.75	667.82	97.83	131.29	84.38	2.54	1.85	1.57	1.50
	P/B	2,129.28	2,129.28	978.75	196.37	620.61	1,067.38	9.00	6.62	4.26	3.51
	EV/Sales	837.62	837.62	667.47	97.72	131.14	84.31	2.35	1.74	1.41	1.36
	EV/FCF	(3,314.15)	(3,314.15)	(3,508.00)	(1,000.70)	6,492.11	(1,392.03)	19.35	(352.55)	25.03	(191.08)
Cash, $m
Cash, $m	Operating cash flow	0	0	0	0	0	0	3	0	2	0
	Capex	0	0	0	0	0	—	0	0	0	0
	Free cash flow	0	0	0	0	0	0	3	0	2	0
Balance, $m
Balance, $m	Working capital	1	0	1	1	0	0	5	5	7	10
	Total debt	—	0	0	0	0	0	0	0	1	0
	Net debt	0	0	0	0	0	0	(5)	(3)	(4)	(4)
	Shareholders’ equity	1	1	1	1	0	0	7	8	10	13
Returns, %
Returns, %	ROA	0.00	(55.01)	(22.21)	(18.34)	(24.76)	(16.96)	32.99	31.52	7.17	17.51
	ROIC	(248.06)	(74.14)	(28.21)	(27.58)	(196.37)	0.00	60.96	21.10	13.37	20.57
	ROE	0.00	(64.27)	(25.20)	(29.24)	(70.05)	(68.98)	53.42	46.49	9.86	23.68

Negative figures in brackets.

All 10 years →

Fiscal years to May 2026 · latest quarter Aug 2026 · fundamentals updated 15 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FXHO UTime Limited	$239.1M	— (loss-making)	—	+1.06% (above 0%: growing)	n/m	−341.47% (below 0%: shrinking)	23.95%	0.00%	Compare
GPRO GoPro, Inc.	$215.2M	— (loss-making)	— (loss-making)	−31.26% (below 0%: shrinking)	n/m	−242.66% (below 0%: shrinking)	30.17%	(37.15%)	Compare
VUZI Vuzix Corporation	$182.3M	— (loss-making)	— (loss-making)	−14.06% (below 0%: shrinking)	n/m	−23.09% (below 0%: shrinking)	(57.96%)	(696.34%)	Compare
UEIC Universal Electronics Inc.	$66.7M	— (loss-making)	— (loss-making)	−25.01% (below 0%: shrinking)	n/m	−22.84% (below 0%: shrinking)	35.37%	6.54%	Compare
AXIL AXIL Brands, Inc.	$37.5M	13.7×	—	−11.17% (below 0%: shrinking)	+20.00% (above 0%: growing)	+531.52% (above 0%: growing)	82.62%	7.18%
KOSS Koss Corporation	$35.4M	— (loss-making)	53.5×	+5.83% (above 0%: growing)	n/m	+288.26% (above 0%: growing)	60.98%	8.19%	Compare
ZEPP Zepp Health Corporation Sponsored ADR	$27.1M	— (loss-making)	619×	+6.93% (above 0%: growing)	n/m	−103.70% (below 0%: shrinking)	37.35%	(19.37%)	Compare
FOXX Foxx Development Holdings Inc.	$17.3M	— (loss-making)	—	−49.92% (below 0%: shrinking)	n/m	+11.09% (above 0%: growing)	(26.08%)	(97.68%)	Compare
MSN Emerson Radio Corporation	$7.4M	— (loss-making)	21.5×	−37.07% (below 0%: shrinking)	n/m	−66.15% (below 0%: shrinking)	49.34%	(65.09%)	Compare
Median of peers	$51.0M	—	53.5×	−19.53%	—	−44.62%	32.77%	(28.26%)

All 19 Consumer Electronics stocks →

AXIL Brands, Inc. (AXIL) key facts

Strength: AXIL Brands, Inc.’s revenue for fiscal 2026 (year ended May 2026) was $30.8 million, up 17.5% from fiscal 2025.
AXIL Brands, Inc. (AXIL) is a Consumer Electronics company in the Technology sector, listed on NYSE American.
As of October 16, 2026, AXIL traded at $5.46, a market capitalization of $37.5 million.
Return on equity was 23.7% and debt-to-equity 0.01.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 8.83 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 15, 2026.