Saturday 17 October 2026
Export ALSN’s income statement to Excel — free account
Allison Transmission Holdings, Inc.
ALSN Consumer Cyclical Auto Parts
Allison Transmission Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, down 6.67% from fiscal 2024. In the quarter to June 2026, revenue grew 92.4%, EPS fell 6.03%, free cash flow grew 83.7% and total debt rose 71.5%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, operating cash flow growth for five.
111.80
0.75
−0.67%
Follow ALSN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 20.56 | 32.80 | 37.41 | 41.26 | 26.15 | 32.55 | 32.63 | 41.08 | 55.19 | 76.01 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 35.76 | 45.69 | 53.76 | 52.67 | 49.73 | 46.40 | 45.33 | 61.53 | 122.53 | 121.81 | |||||
| People | |||||||||||||||
| People | Employees | 2,600 | 2,700 | 2,900 | 3,700 | 3,300 | 3,400 | 3,500 | 3,700 | 4,000 | 4,000 | ||||
| Revenue/emp, $m | 0.71 | 0.84 | 0.94 | 0.73 | 0.63 | 0.71 | 0.79 | 0.82 | 0.81 | 0.75 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,840 | 2,262 | 2,713 | 2,698 | 2,081 | 2,402 | 2,769 | 3,035 | 3,225 | 3,010 | ||||
| Gross margin, % | 46.96 | 50.00 | 52.41 | 51.67 | 47.96 | 47.67 | 46.84 | 48.43 | 47.41 | 48.60 | |||||
| EBT | 341 | 527 | 805 | 768 | 393 | 572 | 645 | 827 | 897 | 804 | |||||
| EBT margin, % | 18.53 | 23.30 | 29.67 | 28.47 | 18.89 | 23.81 | 23.29 | 27.25 | 27.81 | 26.71 | |||||
| Net income | 215 | 504 | 639 | 604 | 299 | 442 | 531 | 673 | 731 | 623 | |||||
| Depreciation | 183 | 176 | 170 | 172 | 152 | 154 | 159 | 158 | 124 | 132 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 10.95 | 15.18 | 20.40 | 22.11 | 18.25 | 22.45 | 28.84 | 33.72 | 37.07 | 35.83 | ||||
| Earnings | 1.28 | 3.38 | 4.81 | 4.95 | 2.62 | 4.13 | 5.53 | 7.48 | 8.40 | 7.42 | |||||
| Cash flow | 3.52 | 4.42 | 6.29 | 6.94 | 4.92 | 5.93 | 6.84 | 8.71 | 9.21 | 9.95 | |||||
| Capex | (0.42) | (0.61) | (0.75) | (1.41) | (1.01) | (1.64) | (1.72) | (1.39) | (1.60) | (2.08) | |||||
| Free cash flow | 3.10 | 3.81 | 5.54 | 5.53 | 3.91 | 4.30 | 5.13 | 7.32 | 7.61 | 7.87 | |||||
| Book value | 6.43 | 4.62 | 4.95 | 6.40 | 6.63 | 5.93 | 9.10 | 13.70 | 18.98 | 22.23 | |||||
| Shares, m | 168 | 149 | 133 | 122 | 114 | 107 | 96 | 90 | 87 | 84 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 26.45 | 12.79 | 9.13 | 9.78 | 16.46 | 8.78 | 7.47 | 7.64 | 12.86 | 13.28 | ||||
| P/S | 3.09 | 2.89 | 2.15 | 2.19 | 2.36 | 1.62 | 1.44 | 1.69 | 2.92 | 2.73 | |||||
| P/B | 5.26 | 9.49 | 8.86 | 7.55 | 6.50 | 6.13 | 4.56 | 4.16 | 5.69 | 4.40 | |||||
| EV/Sales | 4.15 | 3.93 | 3.00 | 3.05 | 3.42 | 2.61 | 2.26 | 2.33 | 3.42 | 3.20 | |||||
| EV/FCF | 14.70 | 15.67 | 11.05 | 12.18 | 15.96 | 13.64 | 12.72 | 10.74 | 16.65 | 14.55 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 591 | 658 | 837 | 847 | 561 | 635 | 657 | 784 | 801 | 836 | ||||
| Capex | (71) | (91) | (100) | (172) | (115) | (175) | (165) | (125) | (139) | (175) | |||||
| Free cash flow | 520 | 567 | 737 | 675 | 446 | 460 | 492 | 659 | 662 | 661 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 206 | 215 | 299 | 269 | 383 | 212 | 386 | 749 | 1,032 | 1,773 | ||||
| Total debt | 2,159 | 2,546 | 2,523 | 2,518 | 2,513 | 2,510 | 2,507 | 2,503 | 2,400 | 2,890 | |||||
| Net debt | 1,954 | 2,347 | 2,292 | 2,326 | 2,203 | 2,383 | 2,275 | 1,948 | 1,619 | 1,395 | |||||
| Shareholders’ equity | 1,081 | 689 | 659 | 781 | 756 | 634 | 874 | 1,233 | 1,651 | 1,867 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.98 | 11.97 | 15.14 | 13.91 | 6.70 | 9.89 | 11.63 | 13.88 | 14.11 | 10.91 | ||||
| ROIC | 9.31 | 13.42 | 19.55 | 17.94 | 11.28 | 13.86 | 15.56 | 18.06 | 18.96 | 16.86 | |||||
| ROE | 18.95 | 56.95 | 94.81 | 83.89 | 38.91 | 63.60 | 70.42 | 63.88 | 50.69 | 35.42 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Allison Transmission Holdings, Inc. vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BWA BorgWarner Inc. | $12.0B | 28.7× | 14.4× | +0.27% (above 0%: growing) | +32.04% (above 0%: growing) | −0.40% (below 0%: shrinking) | 19.76% | 10.14% | Compare |
| AUR Aurora Innovation, Inc. | $10.8B | — (loss-making) | — (loss-making) | +100.00% (above 0%: growing) | n/m | −69.54% (below 0%: shrinking) | (250.00%) | (13,300.00%) | Compare |
| APTV Aptiv PLC | $9.4B | 42.3× | 16.4× | +2.34% (above 0%: growing) | −35.00% (below 0%: shrinking) | −91.57% (below 0%: shrinking) | 23.67% | 11.21% | Compare |
| ALSN Allison Transmission Holdings, Inc. | $9.3B | 17.6× | 13.1× | +92.38% (above 0%: growing) | −6.03% (below 0%: shrinking) | +83.66% (above 0%: growing) | 32.89% | 18.58% | |
| ALV Autoliv, Inc. | $8.5B | 13.6× | 12.4× | +3.28% (above 0%: growing) | −37.50% (below 0%: shrinking) | +107.32% (above 0%: growing) | 18.16% | 6.89% | Compare |
| MOD Modine Manufacturing Company | $8.2B | 56.0× | 37.5× | +28.02% (above 0%: growing) | +44.21% (above 0%: growing) | −2,600.00% (below 0%: shrinking) | 20.82% | 8.56% | Compare |
| MBLY Mobileye Global Inc. | $6.3B | — (loss-making) | — (loss-making) | +0.40% (above 0%: growing) | n/m | −42.71% (below 0%: shrinking) | 46.26% | (5.91%) | Compare |
| LEA Lear Corporation | $6.0B | 11.2× | 10.7× | +2.97% (above 0%: growing) | +23.86% (above 0%: growing) | +68.50% (above 0%: growing) | 7.57% | 4.31% | Compare |
| LKQ LKQ Corporation | $5.7B | 12.4× | 11.2× | −2.99% (below 0%: shrinking) | −29.33% (below 0%: shrinking) | −75.31% (below 0%: shrinking) | 38.76% | 6.60% | Compare |
| Median of peers | $8.3B | 21.1× | 13.4× | +2.66% | −2.73% | −56.12% | 20.29% | 6.75% |
Allison Transmission Holdings, Inc. (ALSN) key facts
- Concern: Allison Transmission Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, down 6.67% from fiscal 2024.
- Concern: Net income was $623.0 million, or $7.42 per share (basic), a net margin of 20.7%.
- Allison Transmission Holdings, Inc. (ALSN) is an Auto Parts company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 16, 2026, ALSN traded at $111.80, a market capitalization of $9.3 billion.
- At that price the stock trades at 17.6× trailing-twelve-month earnings and 2.1× sales; its P/E is higher than 77% of its own readings over the past ten years.
- Allison Transmission Holdings, Inc. pays an annual dividend of $1.14 per share, a yield of 1.02%, with a payout ratio of 18.1%.
- Return on equity was 35.4% and debt-to-equity 2.08.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.48 (grey zone) for fiscal 2025.
Allison Transmission Holdings, Inc. (ALSN) Latest News
No news at this impact. Lower the threshold for more.