Saturday 17 October 2026 Export AEHL’s income statement to Excel — free account

Antelope Enterprise Holdings L

AEHL Industrials Building Products & Equipment

Antelope Enterprise Holdings L’s revenue for fiscal 2024 (year ended December 2024) was $98.8 million, up 37.0% from fiscal 2023. Revenue growth for five consecutive years.

9.60 1.82 −15.94%

Follow AEHL

Alert me

Market cap: $217.2M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 1/9
Altman Z: −1.54
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 217.15

Revenue 112.96

Net Income (50.18)

Free Cash Flow 1.57

Net Debt (1.15)

Current Ratio 3.48

Debt/Equity 0.02

P/E ratio 0.00

Fwd P/E —

P/S ratio 0.23

P/B ratio 0.86

Past 5Y EPS Growth —

This Y EPS Growth (219.60%)

Next Y EPS Growth —

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 2.26%

10-year low 10-year high

P/B against its own 10 years 2.26%

10-year low 10-year high

EV/Sales against its own 10 years 2.26%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	Q'26
Cash	2	1	1	2
Receivables	3	4	26	28
Inventory	—	—	—	0
Other	—	—	—	—
	5	5	27	30

	2022	2023	2024	Q'26
Payables	0	—	1	2
ST’ Debt	—	—	—	—
Other	0	0	0	1
	1	2	11	9

Compound Annual Growth %

	10y	5y	3y
Sales	(5.23%)	15.82%	43.36%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(19.71%)	(7.85%)	50.61%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	—	—	—	—	99
’23	—	—	—	—	72
’22	—	—	—	—	43
’21	—	—	—	—	34
’20	—	—	—	—	27
’19	—	—	—	—	47

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	—	—	—	—
’24	—	—	—	—	(15)
’23	—	—	—	—	(9)
’22	—	—	—	—	(2)
’21	—	—	—	—	(1)
’20	—	—	—	—	0
’19	—	—	—	—	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	—	—	—	—
’24	—	—	—	—	(15)
’23	—	0	—	—	(9)
’22	—	0	—	(3)	(2)
’21	—	0	—	(1)	(1)
’20	—	0	—	0	0
’19	—	1	—	(1)	1

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	—	—	—	—	(2.95k)
’23	—	—	—	—	(3.03k)
’22	—	—	—	—	(36.57k)
’21	—	—	—	—	(104.10k)
’20	—	—	—	—	(365.37k)
’19	—	—	—	—	(0.23)

Fiscal quarters ending in the months shown.

Group	Line	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e
Price, $
Price, $	Low	—	230,400.00	144,000.00	82,944.00	70,272.00	29,952.00	57,600.00	17,664.00	5,990.40	576.00	Analyst estimates 2025–2027 Powerpack
	High	—	1,096,704.00	414,720.00	743,040.00	270,720.00	203,904.00	295,680.00	69,504.00	62,976.00	24,614.40
People
People	Employees	—	1,275	1,265	579	431	297	431	63	236	66
	Revenue/emp, $m	—	0.09	0.10	0.13	0.11	0.09	0.08	0.68	0.31	1.50
Income, $m
Income, $m	Revenue	—	119	122	75	47	27	34	43	72	99
	Gross margin, %	—	(3.79)	6.13	(0.23)	24.83	(14.21)	31.14	9.75	10.39	(0.13)
	EBT	—	(48)	(12)	(63)	(1)	(28)	(14)	(1)	(12)	(11)
	EBT margin, %	—	(39.84)	(9.53)	(84.00)	(2.88)	(105.50)	(41.54)	(1.90)	(17.01)	(10.71)
	Net income	—	(48)	(12)	(63)	(1)	(28)	(14)	(1)	(2)	(11)
	Depreciation	—	7	2	2	0	0	0	0	0	0
Per share, $
Per share, $	Revenue	—	43.25	36.43	16.75	7.80	265,151.00	335,219.00	212,756.00	120,170.00	28,220.86
	Earnings	—	(17.53)	(3.90)	(14.08)	(0.23)	(365,372.90)	(104,102.20)	(36,568.80)	(3,531.08)	(3,065.49)
	Cash flow	—	(0.47)	(0.09)	(0.21)	0.15	(454.00)	(12,591.00)	(11,481.00)	(14,203.33)	(4,423.71)
	Capex	—	0.05	(0.25)	0.00	0.00	(67.00)	(1,982.00)	(21.00)	(117.83)	0.00
	Free cash flow	—	(0.42)	(0.34)	(0.21)	0.15	(521.00)	(14,573.00)	(11,502.00)	(14,321.17)	(4,423.71)
	Book value	—	42.09	30.79	9.28	6.50	141,059.00	76,812.00	4,803.50	24,001.67	7,497.43
	Shares, m	—	3	3	4	6	0	0	0	0	0
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	6,099.50	6,232.68	3,387.60	1,743.16	3,539.98	2,792.89	1,031.50	206.56	21.60
	P/B	—	6,267.66	6,404.51	12,109.17	5,522.77	17,670.15	21,131.36	521,148.69	1,381.02	135.26
	EV/Sales	—	6,099.55	6,232.73	3,387.63	1,743.20	3,540.13	2,793.01	1,031.59	206.62	21.69
	EV/FCF	—	(14,279.97)	(14,591.76)	(19,707.16)	(8,209.51)	(10,318.02)	(6,094.65)	(2,630.50)	(2,795.86)	(293.49)
Cash, $m
Cash, $m	Operating cash flow	—	(1)	0	(1)	1	0	(1)	(2)	(9)	(15)
	Capex	—	0	(1)	—	—	0	0	0	0	—
	Free cash flow	—	(1)	(1)	(1)	1	0	(1)	(2)	(9)	(15)
Balance, $m
Balance, $m	Working capital	—	94	88	42	39	12	6	4	3	16
	Total debt	—	5	6	5	6	7	5	1	1	1
	Net debt	—	0	0	(2)	(2)	5	1	(1)	0	0
	Shareholders’ equity	—	116	103	42	39	14	8	1	14	26
Returns, %
Returns, %	ROA	—	(27.56)	(9.93)	(71.24)	(2.55)	(65.77)	(45.68)	(39.20)	(12.10)	(38.26)
	ROIC	—	(6.02)	(3.26)	(78.21)	(2.18)	(90.29)	(99.49)	(395.96)	(50.47)	(22.19)
	ROE	—	(33.27)	(11.89)	(87.54)	(3.39)	(104.41)	(126.28)	(199.18)	(26.36)	(51.89)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2024 · latest quarter Dec 2016 · fundamentals updated 2 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
JBI Janus International Group, Inc.	$575.8M	17.3×	16.7×	+2.37% (above 0%: growing)	−46.67% (below 0%: shrinking)	−51.57% (below 0%: shrinking)	34.39%	8.82%	Compare
LMB Limbach Holdings, Inc.	$570.0M	18.8×	20.2×	+21.95% (above 0%: growing)	−40.30% (below 0%: shrinking)	+931.20% (above 0%: growing)	21.50%	4.18%	Compare
ASPN Aspen Aerogels, Inc.	$448.1M	— (loss-making)	— (loss-making)	−36.11% (below 0%: shrinking)	n/m	−7.06% (below 0%: shrinking)	6.55%	(57.74%)	Compare
AIRJ AirJoule Technologies Corporation	$240.7M	— (loss-making)	—	—	n/m	+36.98% (above 0%: growing)	—	0.00%	Compare
PPIH Perma-Pipe International Holdings, Inc.	$239.9M	14.5×	15.0×	+24.35% (above 0%: growing)	+181.82% (above 0%: growing)	+216.09% (above 0%: growing)	29.22%	7.14%	Compare
AEHL Antelope Enterprise Holdings L	$217.2M	— (loss-making)	—	+475.97% (above 0%: growing)	n/m	+10.99% (above 0%: growing)	15.26%	0.00%
JELD JELD-WEN Holding, Inc.	$118.0M	— (loss-making)	— (loss-making)	−0.72% (below 0%: shrinking)	n/m	−1,089.93% (below 0%: shrinking)	16.79%	(0.62%)	Compare
JLHL Julong Holding Limited	$102.3M	—	—	—	—	—	—	—	Compare
CSTE Caesarstone Ltd.	$93.4M	— (loss-making)	— (loss-making)	−4.52% (below 0%: shrinking)	n/m	+111.99% (above 0%: growing)	24.01%	(10.60%)	Compare
Median of peers	$240.3M	17.3×	16.7×	+0.83%	−40.30%	+36.98%	22.76%	0.00%

All 35 Building Products & Equipment stocks →