stockrow
Friday 6 November 2026
Export AEHL’s income statement to Excel — free account
Antelope Enterprise Holdings L
AEHL Industrials Building Products & Equipment
Antelope Enterprise Holdings L’s revenue for fiscal 2024 (year ended December 2024) was $98.8 million, up 37.0% from fiscal 2023.
17.95
11.68
+186.28%
Follow AEHL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM Mar ’26 | Trend | 10 yrs | 2025e | 2026e | 2027e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 119 | 122 | 75 | 47 | 27 | 34 | 43 | 72 | 99 | 113 | (2.3%) | — | — | — | — | |
| Gross margin, % | — | (3.79) | 6.13 | (0.23) | 24.83 | (14.21) | 31.14 | 9.75 | 10.39 | (0.13) | 19.71 | +3.7 pt | ||||||
| EBT | — | (48) | (12) | (63) | (1) | (28) | (14) | (1) | (12) | (11) | (9) | (17.1%) | ||||||
| EBT margin, % | — | (39.84) | (9.53) | (84.00) | (2.88) | (105.50) | (41.54) | (1.90) | (17.01) | (10.71) | (8.41) | +29.1 pt | ||||||
| Net income | — | (48) | (12) | (63) | (1) | (28) | (14) | (1) | (2) | (11) | (3) | (17.3%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 43.25 | 36.43 | 16.75 | 7.80 | 346,288.47 | 250,059.49 | 195,244.88 | 120,170.00 | 28,220.86 | 0.00 | +124.8% | |||||
| Earnings | — | (17.53) | (3.90) | (14.08) | (0.23) | (365,372.90) | (102,624.00) | (39,493.00) | (3,531.08) | (3,065.49) | (1.42) | +90.7% | ||||||
| Cash flow | — | (0.47) | (0.09) | (0.21) | 0.15 | (592.93) | (9,392.36) | (10,536.04) | (14,203.33) | (4,423.71) | 0.00 | +213.6% | ||||||
| Capex | — | 0.05 | (0.25) | 0.00 | 0.00 | (87.50) | (1,478.49) | (19.27) | (117.83) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | (0.42) | (0.34) | (0.21) | 0.15 | (680.43) | (10,870.85) | (10,555.31) | (14,321.17) | (4,423.71) | 0.00 | +218.4% | ||||||
| Book value | — | 42.09 | 30.79 | 9.28 | 6.50 | 184,223.72 | 57,298.57 | 4,408.14 | 24,001.67 | 7,497.43 | 0.00 | +91.1% | ||||||
| Shares, m | — | 3 | 3 | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 9 | (56.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | 6,099.50 | 6,232.61 | 3,387.57 | 1,742.50 | 3,539.90 | 2,792.83 | 1,028.69 | 206.50 | 21.42 | 0.44 | 2,783.5 | ||||||
| P/B | — | 6,267.66 | 6,404.44 | 12,109.05 | 5,520.69 | 17,669.80 | 21,130.93 | 519,729.72 | 1,380.61 | 134.14 | 1.60 | 65,594.1 | ||||||
| EV/Sales | — | 6,099.55 | 6,232.67 | 3,387.60 | 1,742.54 | 3,540.06 | 2,792.96 | 1,028.78 | 206.56 | 21.51 | 0.49 | 2,783.6 | ||||||
| EV/FCF | — | (26,353.74) | (26,928.88) | (19,706.96) | (8,206.41) | (10,317.82) | (6,094.53) | (2,623.34) | (2,795.04) | (291.07) | 2.20 | (11,479.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | (1) | 0 | (1) | 1 | 0 | (1) | (2) | (9) | (15) | 25 | +36.2% | |||||
| Capex | — | 0 | (1) | — | — | 0 | 0 | 0 | 0 | — | 0 | n/m | ||||||
| Free cash flow | — | (1) | (1) | (1) | 1 | 0 | (1) | (2) | (9) | (15) | 25 | +38.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 94 | 88 | 42 | 39 | 12 | 6 | 4 | 3 | 16 | 21 | (19.7%) | |||||
| Net debt | — | 0 | 0 | (2) | (2) | 5 | 1 | (1) | 0 | 0 | (1) | n/m | ||||||
| Shareholders’ equity | — | 116 | 103 | 42 | 39 | 14 | 8 | 1 | 14 | 26 | 31 | (17.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | (27.56) | (9.93) | (71.24) | (2.55) | (65.77) | (45.68) | (39.20) | (12.10) | (38.26) | 0.00 | (10.7) pt | |||||
| ROIC | — | (6.02) | (3.26) | (78.21) | (2.18) | (90.29) | (99.49) | (395.96) | (50.47) | (22.19) | 0.00 | (16.2) pt | ||||||
| ROE | — | (33.27) | (11.89) | (87.54) | (3.39) | (104.41) | (126.28) | (199.18) | (26.36) | (51.89) | 0.00 | (18.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 1,275 | 1,265 | 579 | 431 | 297 | 431 | 63 | 236 | 66 | — | (30.9%) | |||||
| Revenue/emp, $m | — | 0.09 | 0.10 | 0.13 | 0.11 | 0.09 | 0.08 | 0.68 | 0.31 | 1.50 | — | +41.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2024 · latest quarter Dec 2016 · fundamentals updated 2 Nov 2026
Antelope Enterprise Holdings L vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| JBI Janus International Group, Inc. | $650.8M | 19.8× | 17.5× | +2.37% (above 0%: growing) | −46.67% (below 0%: shrinking) | −51.57% (below 0%: shrinking) | 34.39% | 8.82% | Compare |
| LMB Limbach Holdings, Inc. | $639.3M | 20.9× | 14.9× | +24.85% (above 0%: growing) | +4.59% (above 0%: growing) | +50.45% (above 0%: growing) | 23.36% | 6.54% | Compare |
| AEHL Antelope Enterprise Holdings L | $331.6M | — (loss-making) | — | +475.97% (above 0%: growing) | n/m | +10.99% (above 0%: growing) | 15.26% | 0.00% | |
| PPIH Perma-Pipe International Holdings, Inc. | $223.0M | 14.2× | 19.3× | +24.35% (above 0%: growing) | +181.82% (above 0%: growing) | +216.09% (above 0%: growing) | 29.22% | 7.14% | Compare |
| AIRJ AirJoule Technologies Corporation | $157.9M | — (loss-making) | — | — | n/m | +36.98% (above 0%: growing) | — | 0.00% | Compare |
| JLHL Julong Holding Limited | $142.0M | — | — | — | — | — | — | — | Compare |
| JELD JELD-WEN Holding, Inc. | $87.6M | — (loss-making) | — (loss-making) | −1.36% (below 0%: shrinking) | n/m | +262.03% (above 0%: growing) | 17.23% | 1.10% | Compare |
| INVE Identiv, Inc. | $60.8M | — (loss-making) | — (loss-making) | +12.72% (above 0%: growing) | n/m | −32.64% (below 0%: shrinking) | 16.12% | (97.01%) | Compare |
| CSTE Caesarstone Ltd. | $44.3M | — (loss-making) | — (loss-making) | −4.52% (below 0%: shrinking) | n/m | +111.99% (above 0%: growing) | 24.01% | (10.60%) | Compare |
| Median of peers | $150.0M | 19.8× | 17.5× | +7.55% | +4.59% | +50.45% | 23.69% | 1.10% |