Friday 6 November 2026
Export JBI’s income statement to Excel — free account
Janus International Group, Inc.
JBI Industrials Building Products & Equipment
Janus International Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $884.2 million, down 8.26% from fiscal 2024.
- Revenue
- +2.37%
- EPS
- −46.7%
- Free cash flow
- −51.6%
- Total debt
- −1.04%
Quarter to June 2026, against a year earlier
4.74
0.03
−0.63%
Follow JBI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 549 | 750 | 1,020 | 1,066 | 964 | 884 | 902 | +10.0% | 931 | 952 | 990 | +3.8% | |
| Gross margin, % | — | — | — | — | 37.13 | 33.50 | 35.79 | 42.17 | 41.27 | 38.79 | 35.86 | +1.7 pt | ||||||
| EBT | — | — | — | 5 | 59 | 50 | 145 | 183 | 100 | 76 | 50 | +56.1% | ||||||
| EBT margin, % | — | — | — | 0.00 | 10.74 | 6.71 | 14.25 | 17.14 | 10.41 | 8.64 | 5.49 | +8.6 pt | ||||||
| Net income | — | 0 | — | 5 | 57 | 44 | 108 | 136 | 70 | 54 | 33 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 8.34 | 6.95 | 6.95 | 7.27 | 6.68 | 6.35 | 6.61 | n/m | |||||
| Earnings | — | — | — | 0.53 | 0.86 | 0.41 | 0.73 | 0.92 | 0.49 | 0.39 | 0.24 | (4.9%) | ||||||
| Cash flow | — | — | — | (0.04) | 1.53 | 0.69 | 0.60 | 1.46 | 1.07 | 1.00 | 0.74 | n/m | ||||||
| Capex | — | — | — | 0.00 | (0.10) | (0.18) | (0.06) | (0.13) | (0.08) | (0.18) | (0.13) | n/m | ||||||
| Free cash flow | — | — | — | (0.04) | 1.44 | 0.51 | 0.54 | 1.34 | 0.99 | 0.82 | 0.60 | n/m | ||||||
| Book value | — | — | — | 0.51 | 2.14 | 2.49 | 2.56 | 3.54 | 3.60 | 4.11 | 4.19 | +41.5% | ||||||
| Shares, m | — | — | — | 10 | 66 | 108 | 147 | 147 | 144 | 139 | 138 | +55.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 12.41 | 31.18 | 13.18 | 14.55 | 15.31 | 16.77 | 19.80 | 17.2 | |||||
| P/S | — | — | — | — | 0.00 | 1.80 | 1.38 | 1.84 | 1.10 | 1.03 | 0.72 | 1.2 | ||||||
| P/B | — | — | — | — | 5.01 | 5.03 | 3.76 | 3.78 | 2.04 | 1.59 | 1.14 | 3.5 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 2.74 | 2.00 | 2.26 | 1.56 | 1.43 | 1.19 | 1.7 | ||||||
| EV/FCF | — | — | — | — | 13.58 | 37.37 | 25.57 | 12.28 | 10.53 | 11.07 | 12.97 | 18.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | 101 | 75 | 89 | 215 | 154 | 140 | 100 | n/m | |||||
| Capex | — | — | — | — | (6) | (20) | (9) | (19) | (11) | (25) | (18) | +32.3% | ||||||
| Free cash flow | — | — | — | 0 | 95 | 55 | 80 | 196 | 143 | 114 | 83 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 2 | 73 | 74 | 211 | 289 | 249 | 303 | 246 | +126.1% | |||||
| Net debt | — | — | — | (2) | 579 | 705 | 630 | 443 | 443 | 351 | 418 | n/m | ||||||
| Shareholders’ equity | — | — | — | 5 | 141 | 268 | 375 | 520 | 519 | 573 | 572 | +120.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 2.96 | 9.30 | 4.39 | 9.00 | 10.36 | 5.31 | 4.13 | 2.54 | +1.2 pt | |||||
| ROIC | — | — | — | (6.49) | 8.21 | 5.93 | 11.66 | 15.95 | 9.53 | 7.54 | 5.30 | +14.0 pt | ||||||
| ROE | — | — | — | 1.76 | 77.93 | 21.41 | 33.47 | 30.33 | 13.56 | 9.86 | 5.95 | +8.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 1,696 | 1,864 | 1,883 | 1,817 | — | +2.3% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.60 | 0.57 | 0.51 | 0.49 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Janus International Group, Inc. vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ARLO Arlo Technologies, Inc. | $1.6B | 64.5× | 86.1× | +6.91% (above 0%: growing) | −85.71% (below 0%: shrinking) | +35.08% (above 0%: growing) | 46.50% | 0.69% | Compare |
| APOG Apogee Enterprises, Inc. | $959.5M | 14.4× | 14.3× | +9.20% (above 0%: growing) | −1.82% (below 0%: shrinking) | −53.59% (below 0%: shrinking) | 24.59% | 8.56% | Compare |
| NX Quanex Building Products Corporation | $958.7M | 21.1× | 17.5× | +1.33% (above 0%: growing) | n/m | +3.58% (above 0%: growing) | 28.19% | 9.26% | Compare |
| ROCK Gibraltar Industries, Inc. | $940.7M | — (loss-making) | 15.7× | +64.63% (above 0%: growing) | −68.18% (below 0%: shrinking) | −105.37% (below 0%: shrinking) | 25.92% | 11.74% | Compare |
| SWIM Latham Group, Inc. | $931.8M | 98.5× | 76.4× | +12.52% (above 0%: growing) | +42.86% (above 0%: growing) | −5.62% (below 0%: shrinking) | 36.68% | 12.96% | Compare |
| NPKI NPK International Inc. | $723.4M | 17.3× | 17.2× | +10.81% (above 0%: growing) | 0.00% | −135.14% (below 0%: shrinking) | 31.34% | 12.01% | Compare |
| JBI Janus International Group, Inc. | $650.8M | 19.8× | 17.5× | +2.37% (above 0%: growing) | −46.67% (below 0%: shrinking) | −51.57% (below 0%: shrinking) | 34.39% | 8.82% | |
| LMB Limbach Holdings, Inc. | $639.3M | 20.9× | 14.9× | +24.85% (above 0%: growing) | +4.59% (above 0%: growing) | +50.45% (above 0%: growing) | 23.36% | 6.54% | Compare |
| PPIH Perma-Pipe International Holdings, Inc. | $223.0M | 14.2× | 19.3× | +24.35% (above 0%: growing) | +181.82% (above 0%: growing) | +216.09% (above 0%: growing) | 29.22% | 7.14% | Compare |
| Median of peers | $936.2M | 20.9× | 17.4× | +11.67% | 0.00% | −1.02% | 28.71% | 8.91% |