Friday 6 November 2026
Export CSTE’s income statement to Excel — free account
Caesarstone Ltd.
CSTE Industrials Building Products & Equipment
Caesarstone Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $397.2 million, down 10.4% from fiscal 2024.
- Revenue
- −4.52%
- EPS
- +16.7%
- Free cash flow
- +112.0%
- Total debt
- −74.0%
Quarter to June 2026, against a year earlier
1.33
0.05
+3.91%
Follow CSTE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 539 | 588 | 576 | 546 | 486 | 644 | 691 | 565 | 443 | 397 | 382 | (3.3%) | 403 | 414 | — | +2.1% | |
| Gross margin, % | 39.46 | 33.53 | 28.38 | 27.22 | 27.54 | 26.63 | 23.63 | 16.27 | 21.81 | 18.45 | 19.70 | (21.0) pt | ||||||
| EBT | 89 | 35 | 29 | 19 | 12 | 20 | (56) | (87) | (42) | (133) | (139) | n/m | ||||||
| EBT margin, % | 16.62 | 5.94 | 5.06 | 3.50 | 2.53 | 3.08 | (8.05) | (15.38) | (9.45) | (33.60) | (36.31) | (50.2) pt | ||||||
| Net income | 76 | 28 | 25 | 13 | 8 | 18 | (56) | (108) | (43) | (138) | (143) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 15.52 | 17.13 | 16.76 | 15.88 | 14.13 | 18.68 | 20.03 | 16.37 | 12.83 | 11.49 | 11.04 | (3.3%) | |||||
| Earnings | 2.15 | 0.73 | 0.72 | 0.37 | 0.21 | 0.51 | (1.66) | (3.13) | (1.13) | (3.98) | (4.13) | n/m | ||||||
| Cash flow | 2.93 | 1.78 | 0.43 | 2.42 | 1.38 | 0.60 | (0.68) | 1.93 | 0.92 | (1.10) | (0.52) | n/m | ||||||
| Capex | (0.66) | (0.66) | (0.61) | (0.68) | (0.58) | (0.91) | (0.52) | (0.32) | (0.30) | (0.15) | (0.03) | (15.0%) | ||||||
| Free cash flow | 2.26 | 1.12 | (0.18) | 1.73 | 0.81 | (0.31) | (1.19) | 1.61 | 0.62 | (1.25) | (0.55) | n/m | ||||||
| Book value | 12.61 | 13.69 | 13.58 | 13.89 | 14.16 | 14.34 | 12.21 | 9.13 | 7.86 | 4.03 | 2.95 | (11.9%) | ||||||
| Shares, m | 35 | 34 | 34 | 34 | 34 | 34 | 34 | 35 | 35 | 35 | 35 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.53 | 30.48 | 18.86 | 39.45 | 61.38 | 21.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.6 | |||||
| P/S | 1.88 | 1.30 | 0.81 | 0.95 | 0.91 | 0.61 | 0.31 | 0.25 | 0.33 | 0.16 | 0.12 | 0.8 | ||||||
| P/B | 2.31 | 1.63 | 1.00 | 1.08 | 0.91 | 0.79 | 0.50 | 0.45 | 0.54 | 0.46 | 0.44 | 1.0 | ||||||
| EV/Sales | 1.70 | 1.08 | 0.67 | 0.71 | 0.71 | 0.49 | 0.23 | 0.09 | 0.09 | 0.01 | (0.02) | 0.6 | ||||||
| EV/FCF | 11.64 | 16.61 | (61.36) | 6.53 | 12.38 | (29.10) | (3.85) | 0.95 | 1.91 | (0.12) | 0.35 | (4.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 102 | 61 | 15 | 83 | 48 | 21 | (23) | 67 | 32 | (38) | (18) | n/m | |||||
| Capex | (23) | (23) | (21) | (24) | (20) | (31) | (18) | (11) | (10) | (5) | (1) | (15.0%) | ||||||
| Free cash flow | 79 | 38 | (6) | 60 | 28 | (11) | (41) | 56 | 22 | (43) | (19) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 217 | 251 | 239 | 248 | 229 | 225 | 243 | 199 | 197 | 115 | 83 | (6.8%) | |||||
| Net debt | (95) | (127) | (84) | (129) | (99) | (77) | (54) | (88) | (106) | (60) | (52) | (5.0%) | ||||||
| Shareholders’ equity | 438 | 470 | 467 | 478 | 487 | 494 | 421 | 315 | 272 | 139 | 102 | (12.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 12.98 | 4.05 | 3.88 | 1.95 | 0.95 | 2.08 | (7.07) | (16.23) | (6.92) | (29.04) | (32.38) | (42.0) pt | |||||
| ROIC | 16.93 | 7.39 | 5.35 | 4.43 | 3.63 | 4.11 | (9.99) | (24.26) | (15.78) | (98.78) | (158.08) | (115.7) pt | ||||||
| ROE | 17.27 | 5.52 | 5.26 | 2.72 | 1.50 | 3.58 | (12.51) | (29.39) | (13.31) | (66.98) | (81.88) | (84.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,434 | 1,545 | 1,534 | 1,501 | 1,999 | 2,272 | 2,111 | 1,813 | 1,532 | 1,266 | — | (1.4%) | |||||
| Revenue/emp, $m | 0.38 | 0.38 | 0.38 | 0.36 | 0.24 | 0.28 | 0.33 | 0.31 | 0.29 | 0.31 | — | (2.0%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Caesarstone Ltd. vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| JBI Janus International Group, Inc. | $650.8M | 19.8× | 17.5× | +2.37% (above 0%: growing) | −46.67% (below 0%: shrinking) | −51.57% (below 0%: shrinking) | 34.39% | 8.82% | Compare |
| AEHL Antelope Enterprise Holdings L | $331.6M | — (loss-making) | — | +475.97% (above 0%: growing) | n/m | +10.99% (above 0%: growing) | 15.26% | 0.00% | Compare |
| PPIH Perma-Pipe International Holdings, Inc. | $223.0M | 14.2× | 19.3× | +24.35% (above 0%: growing) | +181.82% (above 0%: growing) | +216.09% (above 0%: growing) | 29.22% | 7.14% | Compare |
| AIRJ AirJoule Technologies Corporation | $157.9M | — (loss-making) | — | — | n/m | +36.98% (above 0%: growing) | — | 0.00% | Compare |
| JLHL Julong Holding Limited | $142.0M | — | — | — | — | — | — | — | Compare |
| JELD JELD-WEN Holding, Inc. | $87.6M | — (loss-making) | — (loss-making) | −1.36% (below 0%: shrinking) | n/m | +262.03% (above 0%: growing) | 17.23% | 1.10% | Compare |
| INVE Identiv, Inc. | $60.8M | — (loss-making) | — (loss-making) | +12.72% (above 0%: growing) | n/m | −32.64% (below 0%: shrinking) | 16.12% | (97.01%) | Compare |
| CSTE Caesarstone Ltd. | $44.3M | — (loss-making) | — (loss-making) | −4.52% (below 0%: shrinking) | n/m | +111.99% (above 0%: growing) | 24.01% | (10.60%) | |
| BGMS Bio Green Med Solution, Inc. | $5.7M | — (loss-making) | — (loss-making) | +3,260.00% (above 0%: growing) | n/m | +66.67% (above 0%: growing) | 23.51% | (124.40%) | Compare |
| Median of peers | $150.0M | — | — | +18.54% | — | +36.98% | 20.37% | 0.00% |