stockrow
Friday 6 November 2026
Export AIRJ’s income statement to Excel — free account
AirJoule Technologies Corporation
AIRJ Industrials Building Products & Equipment
- EPS
- −400.0%
- Free cash flow
- +37.0%
Quarter to June 2026, against a year earlier
2.28
0.18
+8.57%
Follow AIRJ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 4 | 27 | +1,104.9% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | (1) | 3 | (11) | 297 | (27) | (118) | +166.2% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | 0 | — | — | — | (1) | 2 | (11) | 216 | (9) | (85) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | (0.08) | 0.28 | (0.30) | 4.15 | (0.15) | (1.31) | +18.6% | ||||||
| Cash flow | — | — | — | — | — | 0.00 | (0.24) | (0.14) | (0.47) | (0.10) | (0.10) | n/m | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | 0.00 | (0.24) | (0.14) | (0.47) | (0.10) | (0.10) | n/m | ||||||
| Book value | — | — | — | — | — | (1.32) | (1.28) | (0.16) | 4.85 | 4.53 | 3.57 | n/m | ||||||
| Shares, m | — | — | — | — | — | 6 | 7 | 37 | 52 | 59 | 64 | +75.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (2) | (5) | (24) | (6) | (7) | +48.4% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | 0 | (5.8%) | ||||||
| Free cash flow | — | — | — | — | — | — | (2) | (5) | (24) | (6) | (7) | +48.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | 0 | (6) | 27 | 22 | 41 | +95.9% | |||||
| Net debt | — | — | — | — | — | (3) | (1) | 0 | (28) | (22) | (41) | +66.5% | ||||||
| Shareholders’ equity | — | — | — | — | — | (8) | (9) | (6) | 252 | 268 | 249 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (0.37) | 0.69 | (7.67) | 116.46 | (2.54) | (24.83) | (2.2) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (18.38) | (3.45) | (4.21) | (3.4) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (23.33) | 150.81 | 175.21 | (3.48) | (31.57) | (3.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 3 | 4 | 4 | 17 | 16 | — | +52.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
AirJoule Technologies Corporation vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| JBI Janus International Group, Inc. | $650.8M | 19.8× | 17.5× | +2.37% (above 0%: growing) | −46.67% (below 0%: shrinking) | −51.57% (below 0%: shrinking) | 34.39% | 8.82% | Compare |
| LMB Limbach Holdings, Inc. | $639.3M | 20.9× | 14.9× | +24.85% (above 0%: growing) | +4.59% (above 0%: growing) | +50.45% (above 0%: growing) | 23.36% | 6.54% | Compare |
| AEHL Antelope Enterprise Holdings L | $331.6M | — (loss-making) | — | +475.97% (above 0%: growing) | n/m | +10.99% (above 0%: growing) | 15.26% | 0.00% | Compare |
| PPIH Perma-Pipe International Holdings, Inc. | $223.0M | 14.2× | 19.3× | +24.35% (above 0%: growing) | +181.82% (above 0%: growing) | +216.09% (above 0%: growing) | 29.22% | 7.14% | Compare |
| AIRJ AirJoule Technologies Corporation | $157.9M | — (loss-making) | — | — | n/m | +36.98% (above 0%: growing) | — | 0.00% | |
| JLHL Julong Holding Limited | $142.0M | — | — | — | — | — | — | — | Compare |
| JELD JELD-WEN Holding, Inc. | $87.6M | — (loss-making) | — (loss-making) | −1.36% (below 0%: shrinking) | n/m | +262.03% (above 0%: growing) | 17.23% | 1.10% | Compare |
| INVE Identiv, Inc. | $60.8M | — (loss-making) | — (loss-making) | +12.72% (above 0%: growing) | n/m | −32.64% (below 0%: shrinking) | 16.12% | (97.01%) | Compare |
| CSTE Caesarstone Ltd. | $44.3M | — (loss-making) | — (loss-making) | −4.52% (below 0%: shrinking) | n/m | +111.99% (above 0%: growing) | 24.01% | (10.60%) | Compare |
| Median of peers | $182.5M | 19.8× | 17.5× | +12.72% | +4.59% | +50.45% | 23.36% | 1.10% |
Pay and ownership Proxy statement filed 15 April 2026
Ownership
Directors and executive officers, together
50.90%
Stuart D. Porter
28.60%
Matthew B. Jore
11.40%
Patrick C. Eilers
9.60%
James J. Pallotta
5.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement