| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | ‡‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Cash | 7.24 | 17.12 | 22.30 | 34.75 |
| Receivables | 63.24 | 62.08 | 94.84 | 86.65 |
| Inventory | 15.54 | 16.62 | 18.12 | 19.07 |
| Other | 3.10 | 2.93 | 4.65 | 7.05 |
| 98.82 | 108.80 | 146.73 | 153.55 |
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Payables | 25.32 | 23.69 | 24.54 | 35.66 |
| ST’ Debt | 4.07 | 9.25 | 19.84 | 6.09 |
| Other | 4.76 | 3.76 | 14.01 | 8.75 |
| 57.74 | 54.06 | 79.79 | 70.13 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 50.27 | 59.57 | — | — |
—
|
| ’26 | 46.75 | 47.90 | 61.15 | 55.13 |
210.93
|
| ’25 | 34.32 | 37.51 | 41.56 | 44.99 |
158.38
|
| ’24 | 29.66 | 35.14 | 45.69 | 40.18 |
150.67
|
| ’23 | — | — | — | 36.44 |
142.57
|
| ’23 | 31.22 | 37.00 | 37.90 | — |
142.57
|
| ’22 | — | — | — | 39.13 |
138.55
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 6.11 | 7.24 | — | — |
—
|
| ’26 | 0.73 | (2.04) | 17.28 | (6.80) |
9.17
|
| ’25 | (0.07) | 2.82 | 5.16 | 6.02 |
13.93
|
| ’24 | 3.81 | (0.28) | 4.08 | 7.11 |
14.73
|
| ’23 | — | — | — | 3.86 |
(1.24)
|
| ’23 | (7.11) | (4.06) | 6.07 | — |
(1.24)
|
| ’22 | — | — | — | (2.54) |
(2.57)
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 4.86 | 5.33 | — | — |
—
|
| ’26 | (0.19) | (4.59) | 12.35 | (8.82) |
(1.25)
|
| ’25 | (0.66) | 2.17 | 4.84 | 4.73 |
11.08
|
| ’24 | 0.58 | (3.85) | 2.68 | 4.22 |
3.63
|
| ’23 | — | — | — | 0.10 |
(8.12)
|
| ’23 | (7.44) | (5.69) | 4.91 | — |
(1.24)
|
| ’22 | — | — | — | (2.89) |
(4.83)
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 0.22 | 0.31 | — | — |
—
|
| ’26 | 0.61 | 0.10 | 0.77 | 0.60 |
2.09
|
| ’25 | 0.18 | 0.40 | 0.31 | 0.22 |
1.12
|
| ’24 | (0.14) | 0.13 | 0.24 | 1.08 |
1.30
|
| ’23 | — | — | — | 0.39 |
0.73
|
| ’23 | (0.11) | 0.23 | 0.21 | — |
0.73
|
| ’22 | — | — | — | 0.36 |
0.72
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 7.50 | 6.17 | 6.83 | 8.81 | 23.04 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | 15.70 | 11.49 | 17.58 | 36.48 | 36.72 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 184 | 194 | 179 | 175 | 909 | — | — | — |
Employees
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.84 | 0.91 | 0.23 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 138.55 | 142.57 | 150.67 | 158.38 | 210.93 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.48% | 26.86% | 27.52% | 33.62% | 32.94% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.33 | 9.56 | 9.89 | 18.47 | 27.49 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.01% | 6.70% | 6.56% | 11.66% | 13.03% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.06 | 5.95 | 13.21 | 13.09 | 20.65 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.32 | 3.65 | 3.83 | 3.63 | 4.91 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.04 | 17.87 | 18.89 | 19.91 | 26.21 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 0.72 | 0.73 | 1.31 | 1.13 | 2.12 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.32) | (0.16) | 1.85 | 1.75 | 1.14 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | (1.39) | (0.36) | (1.30) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.32) | (0.16) | 0.45 | 1.39 | (0.16) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.70 | 7.24 | 8.24 | 9.07 | 11.26 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.13 | 7.98 | 7.98 | 7.96 | 8.05 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 123.29 | 13.07 | 6.08 | 13.56 | 14.03 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.58 | 0.51 | 0.43 | 0.76 | 1.13 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.34 | 1.36 | 0.97 | 1.68 | 2.64 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.57 | 0.52 | 0.43 | 0.74 | 1.18 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (16.82) | (6.85) | 17.95 | 10.53 | (199.01) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.57) | (1.24) | 14.73 | 13.93 | 9.17 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.26) | (6.97) | (11.10) | (2.85) | (10.42) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.57) | (1.24) | 3.63 | 11.08 | (1.25) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39.99 | 41.87 | 41.08 | 54.74 | 66.95 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34.54 | 29.38 | 8.30 | 12.92 | 24.01 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.77 | 22.59 | 1.06 | (4.20) | 1.72 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 54.46 | 57.78 | 65.71 | 72.14 | 90.64 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.36% | 4.83% | 7.51% | 5.60% | 8.90% | — | — | — |
ROA
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00% | 0.00% | 12.50% | 18.68% | 19.93% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.68% | 10.59% | 16.96% | 13.03% | 20.93% | — | — | — |
ROE
|
Perma-Pipe International Holdings (PPIH) has clawed its way through a brutal decade of oil slumps, COVID carnage, and ruthless cost-cutting, slashing headcount by 67% to under 200 while boosting revenue per employee to a stellar $900K. Revenue crept up 3% annually to $151M in 2024 before analysts dream of a 40% explosion to $211M in 2025, fueled by fatter 33%+ gross margins from high-end leak detection gigs and U.S. energy booms. The stock lurks 12% below unanimous targets, with a dirt-cheap 6x trailing PE and net-cash balance sheet after 76% debt shredding—but is this lean machine primed for liftoff or just a cyclical trap waiting to snag on steel spikes and project delays?
Profitability swings wildly from deep losses to $1.31 EPS and 17% ROE, with cash flow finally positive at $1.85/share, yet historical free cash black holes and ballooning working capital scream vulnerability in lumpy energy contracts. ROIC could hit 20%+, but scalability post-headcount purge raises red flags: can they triple revenue without rehiring or margins crumbling? Consensus whispers modest upside, but as a contrarian, I see underappreciated risks in geopolitical oil whiplash and execution fumbles that have fueled 50%+ drawdowns before.
This turnaround tempts with EV/FCF at 11x and PS under 1x amid infra tailwinds, yet low insider action and razor-thin historical margins (1.8% average) demand proof before piling in. Watch quarterly backlogs like a hawk—PPIH could reward patient hunters or humble the hype. Dive into the full analysis for the unvarnished risks and rewards.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.