Saturday 17 October 2026
Export AEBI’s income statement to Excel — free account
Aebi Schmidt Holding AG
AEBI Industrials Farm & Heavy Construction Machinery
Aebi Schmidt Holding AG’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 40.6% from fiscal 2024. In the quarter to June 2026, revenue grew 78.7%, EPS grew 333.3%, free cash flow grew 19.4% and total debt rose 32.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
11.09
0.13
−1.16%
Follow AEBI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 8.91 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 83.26 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 5,700 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.27 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 1,086 | 1,527 | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | 21.02 | 19.92 | |||||
| EBT | — | — | — | — | — | — | — | — | 42 | 11 | |||||
| EBT margin, % | — | — | — | — | — | — | — | — | 3.84 | 0.73 | |||||
| Net income | — | — | — | — | — | — | — | — | 31 | 10 | |||||
| Depreciation | — | — | — | — | — | — | — | — | 26 | 44 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 26.90 | 26.02 | ||||
| Earnings | — | — | — | — | — | — | — | — | 0.76 | 0.17 | |||||
| Cash flow | — | — | — | — | — | — | — | — | 1.70 | 0.15 | |||||
| Capex | — | — | — | — | — | — | — | — | (0.34) | (0.23) | |||||
| Free cash flow | — | — | — | — | — | — | — | — | 1.37 | (0.08) | |||||
| Book value | — | — | — | — | — | — | — | — | 9.05 | 13.89 | |||||
| Shares, m | — | — | — | — | — | — | — | — | 40 | 59 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 80.78 | ||||
| P/S | — | — | — | — | — | — | — | — | 3.09 | 0.49 | |||||
| P/B | — | — | — | — | — | — | — | — | 9.35 | 0.91 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | 3.46 | 0.81 | |||||
| EV/FCF | — | — | — | — | — | — | — | — | 87.58 | (271.02) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 69 | 9 | ||||
| Capex | — | — | — | — | — | — | — | — | (14) | (14) | |||||
| Free cash flow | — | — | — | — | — | — | — | — | 55 | (5) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 251 | 416 | ||||
| Total debt | — | — | — | — | — | — | — | — | 400 | 595 | |||||
| Net debt | — | — | — | — | — | — | — | — | 335 | 496 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 365 | 815 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 0.63 | ||||
| ROIC | — | — | — | — | — | — | — | — | 6.12 | 3.48 | |||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 1.65 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Aebi Schmidt Holding AG vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BLBD Blue Bird Corporation | $1.8B | 6.8× | 14.9× | +29.94% (above 0%: growing) | +366.38% (above 0%: growing) | −58.60% (below 0%: shrinking) | 19.99% | 12.12% | Compare |
| LNN Lindsay Corporation | $1.1B | 20.5× | 22.2× | −5.13% (below 0%: shrinking) | −14.44% (below 0%: shrinking) | −105.43% (below 0%: shrinking) | 29.75% | 11.52% | Compare |
| ASTE Astec Industries, Inc. | $896.2M | 44.4× | 21.3× | +23.55% (above 0%: growing) | −36.99% (below 0%: shrinking) | −44.57% (below 0%: shrinking) | 26.17% | 5.00% | Compare |
| AEBI Aebi Schmidt Holding AG | $870.7M | 35.2× | 16.6× | +78.73% (above 0%: growing) | n/m | +19.42% (above 0%: growing) | 19.60% | 5.45% | |
| MTW The Manitowoc Company, Inc. | $808.9M | 38.4× | 31.2× | +10.27% (above 0%: growing) | +875.00% (above 0%: growing) | +94.02% (above 0%: growing) | 20.69% | 5.23% | Compare |
| HY Hyster-Yale, Inc. | $539.7M | — (loss-making) | — (loss-making) | −15.02% (below 0%: shrinking) | n/m | −84.57% (below 0%: shrinking) | 15.70% | (2.26%) | Compare |
| WNC Wabash National Corporation | $522.3M | — (loss-making) | — (loss-making) | −9.06% (below 0%: shrinking) | n/m | +174.99% (above 0%: growing) | 3.67% | (6.06%) | Compare |
| TWI Titan International, Inc. | $435.7M | — (loss-making) | — (loss-making) | +5.19% (above 0%: growing) | n/m | +535.23% (above 0%: growing) | 15.46% | 2.75% | Compare |
| CMCO Columbus McKinnon Corporation | $433.3M | — (loss-making) | — (loss-making) | +125.27% (above 0%: growing) | n/m | +193.45% (above 0%: growing) | 27.52% | (3.33%) | Compare |
| Median of peers | $674.3M | 29.4× | 21.8× | +7.73% | +175.97% | +24.73% | 20.34% | 3.88% |
Aebi Schmidt Holding AG (AEBI) key facts
- Strength: Aebi Schmidt Holding AG’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 40.6% from fiscal 2024.
- Aebi Schmidt Holding AG (AEBI) is a Farm & Heavy Construction Machinery company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, AEBI traded at $11.09, a market capitalization of $870.7 million.
- Aebi Schmidt Holding AG pays an annual dividend of $0.10 per share, a yield of 0.90%, with a payout ratio of 31.7%.
- Return on equity was 1.65% and debt-to-equity 0.75.
- Its Altman Z-score is 1.54 (distress zone) for fiscal 2025.