stockrow
Saturday 7 November 2026
Export ZPTA’s income statement to Excel — free account
Zapata Quantum Inc
ZPTA Technology Software Infrastructure
Zapata Quantum Inc’s revenue for fiscal 2024 (year ended December 2024) was $3.9 million, down 31.8% from fiscal 2023.
- Revenue
- −100.0%
- EPS
- −120.0%
- Free cash flow
- −317.0%
- Total debt
- +12.4%
Quarter to June 2026, against a year earlier
0.73
0.00
0.00%
Follow ZPTA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 6 | 4 | — | 4 | (31.8%) | 0 | 2 | 4 | +559.5% | |
| Gross margin, % | — | — | — | — | — | — | — | 19.37 | 16.38 | — | 16.38 | (3.0) pt | ||||||
| EBT | — | — | — | — | — | 0 | 2 | (30) | (38) | 9 | 4 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | (522.86) | (983.57) | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | 0 | — | — | — | 0 | 2 | (30) | (38) | 9 | 4 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 1.22 | 0.13 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | 0.00 | 0.33 | (5.82) | (1.30) | 0.09 | 0.04 | n/m | ||||||
| Cash flow | — | — | — | — | — | 0.00 | (0.34) | (3.17) | (0.62) | (0.02) | (0.02) | +78.7% | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | 0.00 | (0.34) | (3.17) | (0.62) | (0.02) | (0.02) | +78.7% | ||||||
| Book value | — | — | — | — | — | 0.00 | (1.24) | (16.08) | (0.80) | (0.08) | 0.02 | n/m | ||||||
| Shares, m | — | — | — | — | — | 5 | 6 | 5 | 29 | 102 | 139 | +112.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | — | 20.22 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 9.76 | 1.47 | — | 35.06 | 5.6 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | — | 44.39 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 10.79 | 2.10 | — | 34.08 | 6.4 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (4.15) | (0.45) | — | (33.67) | (2.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | (2) | (15) | (18) | (2) | (4) | +281.0% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | 0 | (2) | (15) | (18) | (2) | (4) | +281.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | (1) | 1 | (4) | (21) | (9) | 7 | +96.7% | |||||
| Net debt | — | — | — | — | — | 0 | (1) | 6 | 2 | 3 | (8) | +83.8% | ||||||
| Shareholders’ equity | — | — | — | — | — | 0 | (7) | (75) | (23) | (8) | 3 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (1.82) | 1.57 | (23.94) | (706.35) | 373.07 | 47.15 | +374.9 pt | |||||
| ROIC | — | — | — | — | — | (48.32) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | +48.3 pt | ||||||
| ROE | — | — | — | — | — | (77.30) | (53.40) | 72.49 | 77.51 | (58.83) | (49.49) | +18.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 3 | 3 | 6 | 7 | — | +32.6% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 1.89 | 0.65 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2024 · latest quarter Dec 2024 · fundamentals updated 26 Oct 2026
Zapata Quantum Inc vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CYAB Cyabra, Inc. | $3.1M | — (loss-making) | — | — | n/m | +6.09% (above 0%: growing) | 83.59% | (168.38%) | Compare |
| OBAI Our Bond, Inc. | $2.9M | — (loss-making) | — (loss-making) | — | n/m | −178.53% (below 0%: shrinking) | (6.32%) | (185.15%) | Compare |
| TAOP Taoping Inc. | $2.8M | — (loss-making) | 4.9× | +119.09% (above 0%: growing) | n/m | −34.14% (below 0%: shrinking) | 27.52% | 0.00% | Compare |
| CSAI Cloudastructure Inc. | $1.6M | — (loss-making) | — (loss-making) | +13.54% (above 0%: growing) | n/m | −11.32% (below 0%: shrinking) | 49.47% | (170.40%) | Compare |
| CETX Cemtrex Inc. | $1.3M | — (loss-making) | — (loss-making) | +8.69% (above 0%: growing) | n/m | −112.80% (below 0%: shrinking) | 41.74% | (6.47%) | Compare |
| VHAI Vocodia Holdings Corp. | $1.2M | — (loss-making) | — | +51,200.00% (above 0%: growing) | n/m | +80.70% (above 0%: growing) | 20.86% | (778.36%) | Compare |
| WETO Wetour Robotics Limited | $910.0K | — | — | — | — | — | — | — | Compare |
| ZPTA Zapata Quantum Inc | $530.0K | 20.2× | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | −317.04% (below 0%: shrinking) | 0.00% | 0.00% | |
| HUBC Hub Cyber Security Ltd. | $180.0K | — (loss-making) | — | — | −400.00% (below 0%: shrinking) | −148.19% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $1.5M | — | — | +66.32% | — | −34.14% | 34.63% | (169.39%) |
Pay and ownership Proxy statement filed 14 September 2026
Ownership
Directors and executive officers, together
39.30%
Sponsor
5.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement