stockrow
Saturday 7 November 2026
Export HUBC’s income statement to Excel — free account
Hub Cyber Security Ltd.
HUBC Technology Software Infrastructure
Hub Cyber Security Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $31.7 million, up 7.10% from fiscal 2024.
0.09
0.01
−10.00%
Follow HUBC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 0 | 33 | 50 | 43 | 30 | 32 | +283.8% | — | — | — | — | |
| Gross margin, % | — | — | — | — | 100.00 | 15.67 | 8.18 | 1.76 | 17.07 | 16.71 | (83.3) pt | ||||||
| EBT | — | — | — | — | (3) | (13) | (81) | (84) | (37) | (117) | +111.7% | ||||||
| EBT margin, % | — | — | — | — | (7,263.16) | (40.45) | (162.68) | (197.94) | (123.77) | (370.49) | +6,892.7 pt | ||||||
| Net income | — | 0 | — | — | (3) | (14) | (80) | (87) | (39) | (120) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 1,568.78 | 629,370.22 | 879,401.89 | 660,598.11 | 167,618.10 | 28.22 | (55.2%) | |||||
| Earnings | — | — | — | — | (113,942.86) | (256,083.40) | (1,435,037.70) | (1,354,212.27) | (225,424.29) | (106.76) | (75.2%) | ||||||
| Cash flow | — | — | — | — | (118,029.78) | (102,185.57) | (412,106.42) | (250,908.66) | (97,014.60) | (27.98) | (81.2%) | ||||||
| Capex | — | — | — | — | (825.67) | (8,767.06) | (106,034.04) | (4,599.42) | (476.28) | (0.03) | (87.1%) | ||||||
| Free cash flow | — | — | — | — | (118,855.45) | (110,952.63) | (518,140.46) | (255,508.08) | (97,490.89) | (28.01) | (81.2%) | ||||||
| Book value | — | — | — | — | 26,916.90 | 1,273,023.20 | 154,944.42 | (785,665.28) | (458,236.66) | (103.09) | n/m | ||||||
| Shares, m | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 1 | +757.3% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | 0.53 | 0.53 | (0.02) | (0.19) | (0.40) | (0.76) | (0.1) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (3) | (5) | (23) | (16) | (17) | (31) | +61.5% | |||||
| Capex | — | — | — | — | 0 | 0 | (6) | 0 | 0 | 0 | +10.5% | ||||||
| Free cash flow | — | — | — | — | (3) | (6) | (29) | (16) | (17) | (31) | +61.3% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1 | 12 | (25) | (60) | (88) | (120) | n/m | |||||
| Net debt | — | — | — | — | (1) | (5) | 1 | 11 | 23 | 58 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | 1 | 66 | 9 | (51) | (81) | (116) | n/m | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | (346.30) | (21.63) | (83.46) | (162.87) | (132.51) | (489.79) | (143.5) pt | |||||
| ROIC | — | — | — | — | 0.00 | (13.28) | (525.23) | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | 0.00 | (39.84) | (218.79) | 417.17 | 60.44 | 121.93 | +121.9 pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | 548 | 566 | 223 | 322 | 310 | (13.3%) | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.06 | 0.09 | 0.19 | 0.09 | 0.10 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
Hub Cyber Security Ltd. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OBAI Our Bond, Inc. | $2.9M | — (loss-making) | — (loss-making) | — | n/m | −178.53% (below 0%: shrinking) | (6.32%) | (185.15%) | Compare |
| TAOP Taoping Inc. | $2.8M | — (loss-making) | 4.9× | +119.09% (above 0%: growing) | n/m | −34.14% (below 0%: shrinking) | 27.52% | 0.00% | Compare |
| CSAI Cloudastructure Inc. | $1.6M | — (loss-making) | — (loss-making) | +13.54% (above 0%: growing) | n/m | −11.32% (below 0%: shrinking) | 49.47% | (170.40%) | Compare |
| CETX Cemtrex Inc. | $1.3M | — (loss-making) | — (loss-making) | +8.69% (above 0%: growing) | n/m | −112.80% (below 0%: shrinking) | 41.74% | (6.47%) | Compare |
| VHAI Vocodia Holdings Corp. | $1.2M | — (loss-making) | — | +51,200.00% (above 0%: growing) | n/m | +80.70% (above 0%: growing) | 20.86% | (778.36%) | Compare |
| WETO Wetour Robotics Limited | $910.0K | — | — | — | — | — | — | — | Compare |
| ZPTA Zapata Quantum Inc | $530.0K | 20.2× | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | −317.04% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| HUBC Hub Cyber Security Ltd. | $180.0K | — (loss-making) | — | — | −400.00% (below 0%: shrinking) | −148.19% (below 0%: shrinking) | — | — | |
| NXTP NextPlay Technologies, Inc. | $20.0K | — (loss-making) | — (loss-making) | +49.51% (above 0%: growing) | n/m | +98.37% (above 0%: growing) | 28.87% | (412.25%) | Compare |
| Median of peers | $1.3M | — | — | +31.53% | — | −34.14% | 27.52% | (170.40%) |