Saturday 7 November 2026
Export CETX’s income statement to Excel — free account
Cemtrex Inc.
CETX Technology Software Infrastructure
Cemtrex Inc.’s revenue for fiscal 2025 (year ended September 2025) was $76.5 million, up 14.4% from fiscal 2024.
- Revenue
- +8.69%
- EPS
- +98.8%
- Free cash flow
- −112.8%
- Total debt
- −7.38%
Quarter to June 2026, against a year earlier
0.64
0.14
−17.95%
Follow CETX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 94 | 121 | 23 | 39 | 44 | 43 | 45 | 59 | 67 | 76 | 71 | (2.2%) | — | — | — | — | |
| Gross margin, % | 31.18 | 33.09 | 36.29 | 39.64 | 40.49 | 39.34 | 36.79 | 43.26 | 41.10 | 42.21 | 38.24 | +11.0 pt | ||||||
| EBT | 6 | 5 | (14) | (13) | (7) | 1 | (11) | (6) | (7) | (27) | (26) | n/m | ||||||
| EBT margin, % | 6.49 | 3.74 | (61.34) | (32.19) | (16.90) | 1.78 | (24.05) | (10.11) | (11.18) | (35.71) | (37.13) | (42.2) pt | ||||||
| Net income | 5 | 4 | (9) | (22) | (10) | (8) | (13) | (9) | (8) | (28) | (27) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.10 | 12.05 | 177,718,995.29 | 190,884,783.67 | 49,917,871.07 | 25,143,348.49 | 19,991,475.38 | 21,510,362.32 | 24,764.41 | 5,794.55 | 51.90 | +100.4% | |||||
| Earnings | 0.59 | 0.32 | (79,710,750.00) | (115,872,750.00) | (11,749,311.00) | (4,630,500.00) | (5,859,000.00) | (3,456,042.00) | (2,676.16) | (2,127.30) | (281.21) | n/m | ||||||
| Cash flow | 0.94 | 0.10 | (19,478,021.98) | 19,132,231.41 | (4,342,968.57) | (5,859,391.40) | (7,145,362.52) | (808,949.28) | (1,462.74) | 12.07 | (5.94) | +32.9% | ||||||
| Capex | (0.08) | (0.57) | (95,818,681.32) | 68,060.28 | (1,796,283.55) | (623,353.15) | (541,402.12) | (990,978.26) | (456.81) | (219.76) | (1.04) | +141.5% | ||||||
| Free cash flow | 0.86 | (0.47) | (115,296,703.30) | 19,200,291.69 | (6,139,252.12) | (6,482,744.55) | (7,686,764.64) | (1,799,927.54) | (1,919.56) | (207.69) | (6.99) | n/m | ||||||
| Book value | 1.86 | 3.89 | 276,928,571.43 | 106,787,068.55 | 33,091,305.35 | 13,731,316.31 | 6,498,912.22 | 3,023,115.94 | 1,837.33 | 660.42 | 23.33 | +92.0% | ||||||
| Shares, m | 8 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | (51.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 590,485,207.10 | 573,380,474.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 116,386,568.2 | |||||
| P/S | 31,464,992.28 | 20,866,317.09 | 7,936,145.73 | 859,705.72 | 2,702,971.22 | 5,607,637.43 | 36,482.05 | 0.00 | 1.46 | 0.01 | 0.01 | 6,947,425.3 | ||||||
| P/B | 187,904,819.02 | 64,557,595.20 | 5,093,442.62 | 1,536,964.21 | 4,077,864.13 | 10,269,014.18 | 112,239.49 | 0.00 | 19.72 | 0.09 | 0.03 | 27,355,195.9 | ||||||
| EV/Sales | 31,464,992.42 | 20,866,317.12 | 7,936,146.47 | 859,705.94 | 2,702,971.16 | 5,607,637.42 | 36,482.22 | 0.30 | 1.70 | 0.15 | 0.10 | 6,947,425.5 | ||||||
| EV/FCF | 407,723,888.74 | (537,582,410.41) | (12,232,821.38) | 8,546,994.21 | (21,977,738.22) | (21,749,292.69) | (94,881.72) | (3.64) | (21.90) | (6.36) | (0.72) | (17,736,629.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 8 | 1 | (2) | 4 | (4) | (10) | (16) | (2) | (4) | 0 | (8) | (35.2%) | |||||
| Capex | (1) | (6) | (12) | 0 | (2) | (1) | (1) | (3) | (1) | (3) | (1) | +17.8% | ||||||
| Free cash flow | 7 | (5) | (15) | 4 | (5) | (11) | (17) | (5) | (5) | (3) | (10) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 12 | 26 | 10 | 3 | 20 | 15 | 6 | 2 | 8 | 5 | 13 | (8.7%) | |||||
| Net debt | 14 | 4 | 17 | 9 | (2) | (1) | 8 | 18 | 16 | 10 | 6 | (3.2%) | ||||||
| Shareholders’ equity | 16 | 39 | 35 | 22 | 29 | 24 | 15 | 8 | 5 | 9 | 32 | (6.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 12.71 | 5.05 | (14.99) | (44.37) | (19.47) | (13.73) | (26.39) | (19.88) | (15.77) | (61.07) | (46.38) | (73.8) pt | |||||
| ROIC | 10.71 | 7.43 | (15.09) | (15.22) | (10.84) | (24.03) | (39.40) | (3.57) | (15.94) | 1.67 | (12.09) | (9.0) pt | ||||||
| ROE | 43.78 | 11.66 | (27.35) | (85.01) | (40.32) | (29.80) | (68.19) | (81.50) | (109.74) | (410.46) | (151.34) | (454.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 577 | 548 | 520 | 297 | 294 | 379 | 388 | 333 | 281 | 244 | — | (9.1%) | |||||
| Revenue/emp, $m | 0.16 | 0.22 | 0.04 | 0.13 | 0.15 | 0.11 | 0.12 | 0.18 | 0.24 | 0.31 | — | +7.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Cemtrex Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AUID authID Inc. | $3.6M | — (loss-making) | — | −66.04% (below 0%: shrinking) | n/m | −9.52% (below 0%: shrinking) | 100.00% | (827.42%) | Compare |
| CYAB Cyabra, Inc. | $3.1M | — (loss-making) | — | — | n/m | +6.09% (above 0%: growing) | 83.59% | (168.38%) | Compare |
| OBAI Our Bond, Inc. | $2.9M | — (loss-making) | — (loss-making) | — | n/m | −178.53% (below 0%: shrinking) | (6.32%) | (185.15%) | Compare |
| TAOP Taoping Inc. | $2.8M | — (loss-making) | 4.9× | +119.09% (above 0%: growing) | n/m | −34.14% (below 0%: shrinking) | 27.52% | 0.00% | Compare |
| CSAI Cloudastructure Inc. | $1.6M | — (loss-making) | — (loss-making) | +13.54% (above 0%: growing) | n/m | −11.32% (below 0%: shrinking) | 49.47% | (170.40%) | Compare |
| CETX Cemtrex Inc. | $1.3M | — (loss-making) | — (loss-making) | +8.69% (above 0%: growing) | n/m | −112.80% (below 0%: shrinking) | 41.74% | (6.47%) | |
| VHAI Vocodia Holdings Corp. | $1.2M | — (loss-making) | — | +51,200.00% (above 0%: growing) | n/m | +80.70% (above 0%: growing) | 20.86% | (778.36%) | Compare |
| WETO Wetour Robotics Limited | $910.0K | — | — | — | — | — | — | — | Compare |
| ZPTA Zapata Quantum Inc | $530.0K | 20.2× | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | −317.04% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $2.2M | — | — | +13.54% | — | −11.32% | 27.52% | (170.40%) |
Pay and ownership Proxy statement filed 26 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.12m | 1.11m | 0.19 |
| 2024 | 1.09m | 702.44k | 2.53 |
| 2023 | 645.80k | 562.68k | 65.03 |
| 2022 | 637.53k | 554.41k | 18.10 |
Ownership
Directors and executive officers, together
100.00%
Saagar Govil
100.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement