stockrow
Saturday 7 November 2026
Export CSAI’s income statement to Excel — free account
Cloudastructure Inc.
CSAI Technology Software Infrastructure
Cloudastructure Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.1 million, up 271.4% from fiscal 2024.
- Revenue
- +13.5%
- EPS
- +58.0%
- Free cash flow
- −11.3%
Quarter to June 2026, against a year earlier
1.61
0.18
−10.06%
Follow CSAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 1 | 1 | 5 | 6 | +188.9% | 7 | 14 | 23 | +65.6% | |
| Gross margin, % | — | — | — | — | — | — | — | (19.44) | 27.42 | 29.39 | 35.91 | +48.8 pt | ||||||
| EBT | — | — | — | — | — | — | — | (9) | (7) | (8) | (9) | (3.1%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | (1,483.86) | (479.11) | (167.04) | (151.43) | +1,316.8 pt | ||||||
| Net income | — | — | — | — | — | — | — | (9) | (7) | (8) | (9) | (3.1%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 1.21 | 2.81 | 8.08 | 7.26 | +158.0% | |||||
| Earnings | — | — | — | — | — | — | — | (18.02) | (13.45) | (16.52) | (14.33) | (4.3%) | ||||||
| Cash flow | — | — | — | — | — | — | — | (11.43) | (6.76) | (11.03) | (9.22) | (1.8%) | ||||||
| Capex | — | — | — | — | — | — | — | (0.09) | (0.06) | (0.50) | (0.27) | +141.7% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (11.52) | (6.81) | (11.53) | (9.49) | +0.1% | ||||||
| Book value | — | — | — | — | — | — | — | 9.37 | (1.04) | 12.10 | 4.41 | +13.7% | ||||||
| Shares, m | — | — | — | — | — | — | — | 0 | 0 | 1 | 1 | +12.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 360.05 | 360.05 | 2.99 | 0.22 | 241.0 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 4.45 | 0.37 | 1.5 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 360.01 | 360.01 | 1.32 | (0.21) | 240.4 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (148.63) | (148.63) | (0.93) | 0.16 | (99.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (6) | (3) | (7) | (7) | +10.0% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | +170.7% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (6) | (3) | (7) | (8) | +12.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 5 | (1) | 9 | 5 | +37.4% | |||||
| Net debt | — | — | — | — | — | — | — | (4) | 0 | (8) | (3) | +44.6% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 5 | (1) | 8 | 4 | +27.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (234.69) | (194.19) | (133.64) | (194.2) pt | |||||
| ROIC | — | — | — | — | — | — | — | (850.78) | 0.00 | 0.00 | (525.37) | +850.8 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (312.90) | (248.04) | (173.40) | (248.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 18 | 16 | 52 | — | +70.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.03 | 0.09 | 0.10 | — | +70.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Cloudastructure Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| YYAI AiRWA Inc. | $4.2M | — (loss-making) | — | +608.13% (above 0%: growing) | n/m | −56.39% (below 0%: shrinking) | 26.55% | (1.40%) | Compare |
| AUID authID Inc. | $3.6M | — (loss-making) | — | −66.04% (below 0%: shrinking) | n/m | −9.52% (below 0%: shrinking) | 100.00% | (827.42%) | Compare |
| CYAB Cyabra, Inc. | $3.1M | — (loss-making) | — | — | n/m | +6.09% (above 0%: growing) | 83.59% | (168.38%) | Compare |
| OBAI Our Bond, Inc. | $2.9M | — (loss-making) | — (loss-making) | — | n/m | −178.53% (below 0%: shrinking) | (6.32%) | (185.15%) | Compare |
| TAOP Taoping Inc. | $2.8M | — (loss-making) | 4.9× | +119.09% (above 0%: growing) | n/m | −34.14% (below 0%: shrinking) | 27.52% | 0.00% | Compare |
| CSAI Cloudastructure Inc. | $1.6M | — (loss-making) | — (loss-making) | +13.54% (above 0%: growing) | n/m | −11.32% (below 0%: shrinking) | 49.47% | (170.40%) | |
| CETX Cemtrex Inc. | $1.3M | — (loss-making) | — (loss-making) | +8.69% (above 0%: growing) | n/m | −112.80% (below 0%: shrinking) | 41.74% | (6.47%) | Compare |
| VHAI Vocodia Holdings Corp. | $1.2M | — (loss-making) | — | +51,200.00% (above 0%: growing) | n/m | +80.70% (above 0%: growing) | 20.86% | (778.36%) | Compare |
| WETO Wetour Robotics Limited | $910.0K | — | — | — | — | — | — | — | Compare |
| Median of peers | $2.9M | — | — | +119.09% | — | −34.14% | 27.52% | (168.38%) |