Saturday 7 November 2026
Export TAOP’s income statement to Excel — free account
Taoping Inc.
TAOP Technology Software Infrastructure
Taoping Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.8 million, down 16.0% from fiscal 2024.
0.32
0.03
+10.34%
Follow TAOP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 10 | 18 | 21 | 14 | 11 | 19 | 24 | 39 | 37 | 31 | 57 | +13.1% | — | — | — | — | |
| Gross margin, % | 25.37 | 45.75 | 46.91 | 47.87 | 35.65 | 34.41 | 29.83 | 22.91 | 21.19 | 10.93 | 32.67 | (14.4) pt | ||||||
| EBT | (18) | 0 | 1 | (4) | (18) | (12) | (1) | 0 | (2) | (10) | 2 | (6.6%) | ||||||
| EBT margin, % | (181.16) | (0.72) | 3.29 | (28.05) | (166.35) | (60.63) | (2.11) | (0.58) | (4.92) | (32.51) | 4.01 | +148.7 pt | ||||||
| Net income | (19) | 1 | 2 | (4) | (18) | (10) | (7) | (1) | (2) | (10) | (3) | (6.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 457.11 | 815.66 | 906.53 | 594.45 | 449.71 | 448.86 | 458.97 | 427.77 | 153.25 | 24.13 | 0.00 | (27.9%) | |||||
| Earnings | (810.65) | 36.03 | 72.06 | (162.13) | (720.72) | (231.23) | (135.13) | (7.73) | (7.60) | (7.88) | (2.98) | (40.2%) | ||||||
| Cash flow | (126.51) | 203.60 | 108.98 | (72.50) | (72.47) | (373.83) | (142.27) | (25.75) | (9.96) | (2.00) | 0.00 | (36.9%) | ||||||
| Capex | (141.91) | (169.29) | (79.16) | (69.79) | (66.78) | (261.44) | (13.47) | (13.39) | (4.40) | (1.06) | 0.00 | (42.0%) | ||||||
| Free cash flow | (268.42) | 34.30 | 29.82 | (142.30) | (139.25) | (635.27) | (155.73) | (39.15) | (14.37) | (3.05) | 0.00 | (39.2%) | ||||||
| Book value | 574.09 | 651.01 | 775.50 | 629.67 | 39.68 | 445.61 | 182.13 | 141.31 | 66.32 | 15.30 | 0.00 | (33.2%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | +56.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 0.00 | 725.05 | 2.16 | 1.01 | 0.74 | 0.39 | 0.10 | 0.02 | 0.01 | 0.00 | 0.00 | 72.9 | ||||||
| P/B | 0.00 | 3,475.25 | 3.27 | 1.41 | 0.00 | 0.66 | 0.51 | 0.14 | 0.02 | 0.00 | 0.00 | 348.1 | ||||||
| EV/Sales | 0.06 | 725.23 | 2.43 | 1.29 | 1.02 | 0.48 | 0.24 | 0.15 | 0.13 | 0.20 | 0.22 | 73.1 | ||||||
| EV/FCF | 2.15 | 6,575.84 | 31.06 | 13.19 | 17.12 | (0.80) | (0.41) | (0.67) | (3.77) | (2.81) | (3.10) | 663.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (3) | 5 | 2 | (2) | (2) | (16) | (8) | (2) | (2) | (3) | 0 | (1.1%) | |||||
| Capex | (3) | (4) | (2) | (2) | (2) | (11) | (1) | (1) | (1) | (1) | (5) | (9.0%) | ||||||
| Free cash flow | (6) | 1 | 1 | (3) | (3) | (27) | (8) | (4) | (3) | (4) | (4) | (4.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (6) | (1) | 5 | (7) | (17) | 4 | 0 | 5 | 16 | 12 | 11 | n/m | |||||
| Net debt | 4 | 5 | 4 | (1) | 0 | 4 | 6 | (1) | 4 | 4 | 5 | (1.1%) | ||||||
| Shareholders’ equity | 13 | 15 | 18 | 15 | 1 | 19 | 10 | 13 | 16 | 20 | 17 | +4.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (36.20) | 2.39 | 4.28 | (8.71) | (49.57) | (25.47) | (18.55) | (2.25) | (5.35) | (26.98) | 0.00 | +9.2 pt | |||||
| ROIC | (54.07) | (1.48) | 0.48 | (18.62) | (1,023.79) | (27.85) | (12.48) | (1.04) | (5.00) | (24.87) | 0.00 | +29.2 pt | ||||||
| ROE | (84.01) | 6.29 | 10.54 | (22.24) | (227.08) | (98.14) | (49.06) | (6.24) | (12.71) | (56.83) | 0.00 | +27.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 125 | 96 | 116 | 78 | 58 | 76 | 63 | 56 | 33 | 118 | — | (0.6%) | |||||
| Revenue/emp, $m | 0.08 | 0.19 | 0.18 | 0.18 | 0.19 | 0.26 | 0.38 | 0.69 | 1.11 | 0.26 | — | +13.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2018 · fundamentals updated 26 Oct 2026
Taoping Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GYGY Game Your Game, Inc. | $4.9M | — | — | — | n/m | — | 42.86% | (219,721.43%) | Compare |
| FAASF DigiAsia Corp. | $4.9M | — (loss-making) | — | — | n/m | −2,135.68% (below 0%: shrinking) | — | 0.00% | Compare |
| MARK Remark Holdings, Inc. | $4.4M | — (loss-making) | 11.9× | +74.86% (above 0%: growing) | n/m | +76.25% (above 0%: growing) | 66.56% | (3,139.06%) | Compare |
| YYAI AiRWA Inc. | $4.2M | — (loss-making) | — | +608.13% (above 0%: growing) | n/m | −56.39% (below 0%: shrinking) | 26.55% | (1.40%) | Compare |
| AUID authID Inc. | $3.6M | — (loss-making) | — | −66.04% (below 0%: shrinking) | n/m | −9.52% (below 0%: shrinking) | 100.00% | (827.42%) | Compare |
| CYAB Cyabra, Inc. | $3.1M | — (loss-making) | — | — | n/m | +6.09% (above 0%: growing) | 83.59% | (168.38%) | Compare |
| OBAI Our Bond, Inc. | $2.9M | — (loss-making) | — (loss-making) | — | n/m | −178.53% (below 0%: shrinking) | (6.32%) | (185.15%) | Compare |
| TAOP Taoping Inc. | $2.8M | — (loss-making) | 4.9× | +119.09% (above 0%: growing) | n/m | −34.14% (below 0%: shrinking) | 27.52% | 0.00% | |
| CSAI Cloudastructure Inc. | $1.6M | — (loss-making) | — (loss-making) | +13.54% (above 0%: growing) | n/m | −11.32% (below 0%: shrinking) | 49.47% | (170.40%) | Compare |
| Median of peers | $3.9M | — | — | +44.20% | — | −11.32% | 49.47% | (177.77%) |