Pricing Log in Create free account
Saturday 17 October 2026 Export ZEPP’s income statement to Excel — free account

Zepp Health Corporation Sponsored ADR

ZEPP Technology Consumer Electronics

Zepp Health Corporation Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $258.9 million, up 41.8% from fiscal 2024. In the quarter to June 2026, revenue grew 6.93%, EPS fell 46.9%, free cash flow fell 103.7% and total debt rose 26.4%, each against the same quarter a year earlier.

3.04 0.16 −5.00%
Market cap
$27.1M
P/E
0.0×
Fwd P/E
619×
Dividend yield
—
F-score
5/9
Altman Z
1.01
Beneish M
−2.49
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.09
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — 1 — — 1 —
Insider Ownership 46.51%

Capital & Financial Ratios $m

Market Cap 27.14
Revenue 276.03
Net Income (40.07)
Free Cash Flow (11.76)
Net Debt 26.97
Current Ratio 0.90 (below 1: weak)
Debt/Equity 0.72
P/E ratio 0.00
Fwd P/E 619.00 (above 35: high)
P/S ratio 0.17
P/B ratio 0.26
Past 5Y EPS Growth —
This Y EPS Growth 16.67% (at or above 15%: strong)
Next Y EPS Growth 60.00% (at or above 15%: strong)
Next Y revenue growth 687.96% (at or above 10%: strong)
Next 5Y EPS Growth 8.71%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.3×, against a ten-year median of 0.5×; over the ten years it ranged from 0.1× in 2024 to 3.6× in 2025.
P/S against its own 10 years 20.67%
10-year low 10-year high
P/B against its own 10 years 29.54%
10-year low 10-year high
EV/Sales against its own 10 years 26.85%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 0.00
0.40
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 146 112 113 106
Receivables 69 66 74 83
Inventory 85 57 73 62
Other — — — —
317 252 294 283
2023 2024 2025 Q'26
Payables 37 51 81 88
ST’ Debt 2 42 56 77
Other 0 0 0 0
155 195 287 314

Compound Annual Growth %

10y 5y 3y
Sales — (23.47%) (24.46%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — (12.51%) (18.01%)

Revenue $m

Mar Jun Sep Dec Year
’26 52 64 — — —
’25 39 59 76 85 259
’24 40 41 42 60 183
’23 94 92 83 83 353
’22 119 165 170 146 601
’21 175 284 249 260 981
’20 154 161 329 342 986
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (26) (26)
’24 — — — (24) (24)
’23 — — — — 43
’22 — — — — (114)
’21 — — — — (36)
’20 — — — — 24
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (26) (26)
’24 — — — (25) (24)
’23 — — — 0 46
’22 — — — (1) (116)
’21 — — — — (44)
’20 — — — (13) 11
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (1.24) (0.72) — — —
’25 (1.23) (0.49) (0.10) (0.69) (2.52)
’24 (0.92) (0.68) (0.82) (2.29) (4.68)
’23 (1.28) (0.64) 0.02 (0.08) (1.96)
’22 (0.88) (1.04) (0.16) (0.72) (2.72)
’21 (0.40) 0.88 0.44 0.09 1.32
’20 0.16 0.12 0.72 1.08 2.16
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — 33.72 29.08 35.00 17.04 4.20 3.86 2.06 2.13

Analyst estimates 2026–2028

Powerpack
High — — 60.36 78.64 72.82 81.00 21.56 8.76 8.40 61.85
People
People Employees 376 416 694 1,132 1,507 1,227 987 839 765 763
Revenue/emp, $m 0.62 0.76 0.76 0.74 0.65 0.80 0.61 0.42 0.24 0.34
Income, $m
Income, $m Revenue 234 315 530 835 986 981 601 353 183 259
Gross margin, % 17.74 24.14 25.77 25.25 20.71 20.89 19.39 26.17 38.46 38.31
EBT 4 29 56 94 41 17 (54) (35) (58) (35)
EBT margin, % 1.85 9.37 10.61 11.22 4.13 1.71 (8.99) (9.81) (31.71) (13.70)
Net income 4 26 49 82 35 21 (42) (31) (76) (40)
Depreciation 0 1 1 2 4 8 8 8 5 5
Per share, $
Per share, $ Revenue 67.31 74.34 40.04 54.83 63.49 62.23 39.02 23.22 11.29 16.28
Earnings 1.04 1.68 3.48 5.40 2.24 1.36 (2.72) (1.96) (4.68) (2.52)
Cash flow 0.75 8.65 7.77 4.04 1.55 (2.31) (7.42) 2.80 (1.51) (1.62)
Capex (0.50) (0.78) (0.76) (0.43) (0.84) (0.50) (0.09) 0.20 0.02 (0.01)
Free cash flow 0.25 7.87 7.01 3.60 0.72 (2.82) (7.51) 3.00 (1.49) (1.63)
Book value 1.30 8.28 19.88 23.56 26.94 29.21 25.29 23.21 15.62 13.49
Shares, m 3 4 13 15 16 16 15 15 16 16
Valuation, ×
Valuation, × P/E 0.00 0.13 11.54 8.97 21.94 19.80 0.00 0.00 0.00 0.00
P/S 0.00 0.00 0.98 0.88 0.75 1.32 0.16 0.25 0.23 1.65
P/B 0.00 0.02 1.98 2.04 1.76 2.79 0.25 0.25 0.17 2.00
EV/Sales 0.00 0.00 0.54 0.58 0.48 1.28 0.32 0.18 0.26 1.66
EV/FCF 0.00 0.00 2.14 2.56 3.10 8.17 4.52 (15.95) 12.75 (36.61)
Cash, $m
Cash, $m Operating cash flow 3 37 103 61 24 (36) (114) 43 (24) (26)
Capex (2) (3) (10) (7) (13) (8) (1) 3 0 0
Free cash flow 1 33 93 55 11 (44) (116) 46 (24) (26)
Balance, $m
Balance, $m Working capital 34 64 214 274 312 279 187 162 56 7
Total debt 2 6 6 16 94 201 245 122 117 115
Net debt (23) (53) (227) (246) (259) (40) 99 (24) 5 2
Shareholders’ equity 5 35 263 359 418 460 389 353 253 215
Returns, %
Returns, % ROA (0.98) 3.82 4.72 13.52 4.25 2.33 (4.86) (4.43) (13.01) (7.33)
ROIC 0.00 0.00 91.68 48.12 10.44 2.19 (7.62) (5.79) (11.44) (8.43)
ROE (9.29) 35.79 11.07 26.46 9.02 4.92 (9.84) (8.36) (25.02) (17.15)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Zepp Health Corporation Sponsored ADR vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
GPRO GoPro, Inc. $215.2M — (loss-making) — (loss-making) −31.26% (below 0%: shrinking) n/m −242.66% (below 0%: shrinking) 30.17% (37.15%) Compare
VUZI Vuzix Corporation $182.3M — (loss-making) — (loss-making) −14.06% (below 0%: shrinking) n/m −23.09% (below 0%: shrinking) (57.96%) (696.34%) Compare
UEIC Universal Electronics Inc. $66.7M — (loss-making) — (loss-making) −25.01% (below 0%: shrinking) n/m −22.84% (below 0%: shrinking) 35.37% 6.54% Compare
AXIL AXIL Brands, Inc. $37.5M 13.7× — −11.17% (below 0%: shrinking) +20.00% (above 0%: growing) +531.52% (above 0%: growing) 82.62% 7.18% Compare
KOSS Koss Corporation $35.4M — (loss-making) 53.5× +5.83% (above 0%: growing) n/m +288.26% (above 0%: growing) 60.98% 8.19% Compare
ZEPP Zepp Health Corporation Sponsored ADR $27.1M — (loss-making) 619× +6.93% (above 0%: growing) n/m −103.70% (below 0%: shrinking) 37.35% (19.37%)
FOXX Foxx Development Holdings Inc. $17.3M — (loss-making) — −49.92% (below 0%: shrinking) n/m +11.09% (above 0%: growing) (26.08%) (97.68%) Compare
MSN Emerson Radio Corporation $7.4M — (loss-making) 21.5× −37.07% (below 0%: shrinking) n/m −66.15% (below 0%: shrinking) 49.34% (65.09%) Compare
WLDS Wearable Devices Ltd. $3.1M — (loss-making) — −88.79% (below 0%: shrinking) n/m −9.83% (below 0%: shrinking) (116.67%) 0.00% Compare
Median of peers $36.5M — — −28.13% — −16.33% 32.77% (18.57%)

All 19 Consumer Electronics stocks →

Zepp Health Corporation Sponsored ADR (ZEPP) key facts

  • Strength: Zepp Health Corporation Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $258.9 million, up 41.8% from fiscal 2024.
  • Zepp Health Corporation Sponsored ADR (ZEPP) is a Consumer Electronics company in the Technology sector, traded in the US as an ADR.
  • As of October 16, 2026, ZEPP traded at $3.04, a market capitalization of $27.1 million.
  • Return on equity was −17.2% and debt-to-equity 0.72.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.01 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Zepp Health Corporation Sponsored ADR (ZEPP) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/ZEPP · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com