Saturday 17 October 2026 Export YOUL’s income statement to Excel — free account

Youlife Group Inc.

YOUL Consumer Defensive Education & Training Services

Youlife Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $265.2 million, up 22.1% from fiscal 2024.

0.29 0.00 0.00%

Follow YOUL

Alert me

Market cap: $20.2M
P/E: 2.4×
Fwd P/E: 3.0×
Dividend yield: —
F-score: 6/9
Altman Z: 2.21
Beneish M: −1.66
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 20.19

Revenue —

Net Income 15.34

Free Cash Flow 6.10

Net Debt 1.05

Current Ratio 2.02

Debt/Equity 0.20

P/E ratio 2.42

Fwd P/E 2.95

P/S ratio 0.00

P/B ratio 0.02

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 666.32%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 0.24%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	—	26	17	21
Receivables	0	36	39	49
Inventory	—	0	1	0
Other	—	—	—	—
	0	97	91	134

	2022	2023	2024	2025
Payables	—	14	10	11
ST’ Debt	0	4	6	18
Other	1	6	3	5
	1	57	40	66

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	0.00%
Earnings	—	—	0.00%
Book Value	—	468.75%	1,788.21%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	265
’24	—	—	—	—	217

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	2
’24	—	—	—	—	1
’23	0	0	0	—	2
’22	—	0	—	—	0

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	2	—	2	2
’24	—	—	—	1	1
’23	0	0	0	(12)	(13)
’22	—	0	—	—	0

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0.08
’24	—	—	—	—	(0.03)
’23	0.03	0.05	0.04	—	0.04
’22	—	0.00	—	0.00	0.00

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	10.15	10.60	1.30	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	12.35	11.37	33.94
People
People	Employees	—	—	—	—	—	—	—	—	—	—
	Revenue/emp, $m	—	—	—	—	—	—	—	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	192	217	265
	Gross margin, %	—	—	—	—	—	—	—	14.67	14.45	10.36
	EBT	—	—	—	—	0	—	0	7	(6)	7
	EBT margin, %	—	—	—	—	0.00	—	0.00	3.59	(2.60)	2.72
	Net income	—	—	—	—	0	0	0	11	(7)	6
	Depreciation	—	—	—	—	—	—	—	2	2	2
Per share, $
Per share, $	Revenue	—	—	—	—	0.00	0.00	0.00	0.87	0.98	3.64
	Earnings	—	—	—	—	0.00	—	0.00	1.61	(0.03)	0.08
	Cash flow	—	—	—	—	0.00	0.00	0.00	0.01	0.00	0.02
	Capex	—	—	—	—	0.00	0.00	0.00	(0.07)	0.00	0.00
	Free cash flow	—	—	—	—	0.00	0.00	0.00	(0.06)	0.00	0.02
	Book value	—	—	—	—	0.00	0.00	0.00	(0.21)	(0.26)	1.48
	Shares, m	—	—	—	—	8	8	8	222	222	73
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	88.33	93.33	11.92
	P/S	—	—	—	—	—	—	—	0.00	0.00	0.00
	P/B	—	—	—	—	—	—	—	0.00	0.00	0.12
	EV/Sales	—	—	—	—	—	—	—	0.00	0.00	0.00
	EV/FCF	—	—	—	—	—	—	—	77.46	45.89	2.26
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	0	—	0	2	1	2
	Capex	—	—	—	—	—	—	—	(15)	0	0
	Free cash flow	—	—	—	—	0	—	0	(13)	1	2
Balance, $m
Balance, $m	Working capital	—	—	—	—	0	0	(1)	40	52	68
	Total debt	—	—	—	—	0	0	0	9	10	22
	Net debt	—	—	—	—	0	0	0	(17)	(7)	1
	Shareholders’ equity	—	—	—	—	0	0	0	(47)	(57)	108
Returns, %
Returns, %	ROA	—	—	—	—	0.00	0.00	(0.53)	17.68	(5.09)	4.08
	ROIC	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.56
	ROE	—	—	—	—	0.00	0.00	(12.87)	(59.05)	13.73	24.36

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
RYET Ruanyun Edai Technology Inc	$30.9M	—	—	—	—	−405.57% (below 0%: shrinking)	—	—	Compare
AACG ATA Inc.	$27.2M	— (loss-making)	—	+0.32% (above 0%: growing)	n/m	+128.61% (above 0%: growing)	55.84%	(25.77%)	Compare
GNS Genius Group Limited	$26.4M	— (loss-making)	— (loss-making)	+83.55% (above 0%: growing)	n/m	−9,487.34% (below 0%: shrinking)	44.79%	0.00%	Compare
IH iHuman Inc. Sponsored ADR	$25.4M	19.5×	— (loss-making)	−8.55% (below 0%: shrinking)	n/m	+613.66% (above 0%: growing)	64.14%	(11.99%)	Compare
FEDU Four Seasons Education (Cayman) Inc. Unsponsored ADR	$24.9M	— (loss-making)	— (loss-making)	−68.29% (below 0%: shrinking)	n/m	−81.34% (below 0%: shrinking)	43.16%	0.00%	Compare
YQ 17 Education & Technology Group Inc. Sponsored ADR	$23.3M	— (loss-making)	— (loss-making)	+274.34% (above 0%: growing)	n/m	+124.09% (above 0%: growing)	69.17%	(0.70%)	Compare
YOUL Youlife Group Inc.	$20.2M	2.4×	3.0×	—	n/m	+1,055.84% (above 0%: growing)	—	—
EDTK Skillful Craftsman Education Technology Limited	$14.8M	— (loss-making)	— (loss-making)	−87.40% (below 0%: shrinking)	0.00%	+51.19% (above 0%: growing)	36.78%	0.00%	Compare
MYND Mynd.ai, Inc. Unsponsored ADR	$12.4M	0.1×	— (loss-making)	−272.04% (below 0%: shrinking)	−48.48% (below 0%: shrinking)	−674.71% (below 0%: shrinking)	22.85%	26.09%	Compare
Median of peers	$25.2M	—	—	−8.55%	—	−15.07%	44.79%	0.00%

All 46 Education & Training Services stocks →

Youlife Group Inc. (YOUL) key facts

Strength: Youlife Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $265.2 million, up 22.1% from fiscal 2024.
Youlife Group Inc. (YOUL) is an Education & Training Services company in the Consumer Defensive sector, listed on Nasdaq.
As of October 16, 2026, YOUL traded at $0.29, a market capitalization of $20.2 million.
Return on equity was 24.4% and debt-to-equity 0.20.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.21 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.