YETI Holdings, Inc.
YETI Consumer Cyclical Leisure
YETI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 2.11% from fiscal 2024. In the quarter to June 2026, revenue grew 8.52%, EPS grew 53.2%, free cash flow fell 18.8% and total debt rose 31.8%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
Follow YETI
YETI Holdings, Inc. (YETI) Beneish M-score
YETI Holdings, Inc.'s Beneish M-score for fiscal 2025 is −2.49; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −2.49 | (0.04) |
| FY2024 | −2.45 | 0.36 |
| FY2023 | −2.81 | (0.22) |
| FY2022 | −2.59 | (0.91) |
| FY2021 | −1.68 | 2.30 |
| FY2020 | −3.98 | (1.60) |
| FY2019 | −2.38 | 1.21 |
| FY2018 | −3.59 | (0.96) |
| FY2017 | −2.63 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 1.15 | — | 1.06 | |
| Gross margin index | 1.01 | — | 0.53 | |
| Asset quality index | 1.35 | — | 0.55 | |
| Sales growth index | 1.02 | — | 0.91 | |
| Depreciation index | 1.00 | — | 0.12 | |
| SG&A index | 1.03 | — | −0.18 | |
| Total accruals to total assets | (0.07) | — | −0.34 | |
| Leverage index | 0.93 | — | −0.30 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −2.49 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| CALY Callaway Golf Company compare | −3.5× |
| PTON Peloton Interactive, Inc. compare | −3.4× |
| FUN Six Flags Entertainment Corporation compare | −3.4× |
| PRKS United Parks & Resorts Inc. compare | −2.9× |
| PLNT Planet Fitness, Inc. compare | −2.7× |
| MAT Mattel, Inc. compare | −2.5× |
| YETI YETI Holdings, Inc. | −2.5× |
| GOLF Acushnet compare | −2.5× |
| OSW OneSpaWorld Holdings Limited compare | −2.5× |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI