YETI Holdings, Inc.
YETI Consumer Cyclical Leisure
YETI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 2.11% from fiscal 2024. In the quarter to June 2026, revenue grew 8.52%, EPS grew 53.2%, free cash flow fell 18.8% and total debt rose 31.8%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
Follow YETI
YETI Holdings, Inc. (YETI) Altman Z-score
YETI Holdings, Inc.'s Altman Z-score for fiscal 2025 is 6.93, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 6.93 | 0.20 |
| FY2024 | 6.73 | (0.77) |
| FY2023 | 7.50 | 1.04 |
| FY2022 | 6.46 | (3.79) |
| FY2021 | 10.25 | (0.39) |
| FY2020 | 10.65 | 5.29 |
| FY2019 | 5.36 | 2.09 |
| FY2018 | 3.27 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.26 | — | 0.32 | |
| Retained earnings / total assets | 0.63 | — | 0.88 | |
| EBIT / total assets | 0.17 | — | 0.57 | |
| Market value of equity / total liabilities | 6.08 | — | 3.65 | |
| Sales / total assets | 1.51 | — | 1.51 | |
| Altman Z-score | Safe zone | 6.93 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 6.12 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| OSW OneSpaWorld Holdings Limited compare | 9.2× |
| YETI YETI Holdings, Inc. | 6.9× |
| GOLF Acushnet compare | 3.8× |
| MAT Mattel, Inc. compare | 3.1× |
| PLNT Planet Fitness, Inc. compare | 2.0× |
| PRKS United Parks & Resorts Inc. compare | 1.9× |
| CALY Callaway Golf Company compare | 0.7× |
| FUN Six Flags Entertainment Corporation compare | −0.4× |
| PTON Peloton Interactive, Inc. compare | −1.1× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets