Monday 12 October 2026 Export all WY data to Excel Powerpack

Weyerhaeuser Company

WY Real Estate Reit Specialty

Weyerhaeuser Company’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, down 3.07% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 91.7%, free cash flow grew 29.4% and total debt rose 4.97%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

18.95 0.15 −0.79%
Market cap
$13.8B
P/E
28.9×
Fwd P/E
56.6×
Dividend yield
4.40%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

Insider Decisions trades per month

Total buys 0.72
Total sells 2.39
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — 1 — 2 — — — — — — — —
Sell — 1 — 1 — — — — — — — —
Insider Ownership 0.95%

Capital & Financial Ratios $m

Market Cap 13,770.00
Revenue 6,852.00
Net Income 472.00
Free Cash Flow (141.00)
Net Debt 4,898.00
Current Ratio 1.82
Debt/Equity 0.57
P/E ratio 28.94
Fwd P/E 56.60 (above 35: high)
P/S ratio 2.01
P/B ratio 1.46
Past 5Y EPS Growth (15.91%) (below 0%: weak)
This Y EPS Growth 52.91% (at or above 15%: strong)
Next Y EPS Growth 104.60% (at or above 15%: strong)
Next Y revenue growth 4.27%
Next 5Y EPS Growth 67.80% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 42.04%
10-year low 10-year high
P/S against its own 10 years 1.18%
10-year low 10-year high
P/B against its own 10 years 0.37%
10-year low 10-year high
EV/Sales against its own 10 years 5.76%
10-year low 10-year high

Dividends

Payout Ratio 1.29
Annual Dividend Rate 0.84
Annual Dividend Yield 4.40%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.84
0.21
0.21
0.21
2025 0.84
0.21
0.21
0.21
0.21
2024 0.80
0.14
0.20
0.20
0.20
0.20
2023 1.66
0.90
0.19
0.19
0.19
0.19
2022 2.17
1.45
0.18
0.18
0.18
0.18
2021 1.18
0.17
0.17
0.17
0.50
0.17
2020 0.51
0.34
0.17
2019 1.36
0.34
0.34
0.34
0.34
2018 1.32
0.32
0.32
0.34
0.34
2017 1.25
0.31
0.31
0.31
0.32
2016 1.24
0.31
0.31
0.31
0.31
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,164 684 464 527
Receivables 364 315 313 378
Inventory 566 607 593 604
Other — — 128 —
2,313 1,748 1,652 1,636
2023 2024 2025 Q'26
Payables 287 255 278 311
ST’ Debt — 210 522 122
Other — — — —
788 977 1,278 901

Compound Annual Growth %

10y 5y 3y
Sales 2.79% (1.72%) (12.15%)
Cash Flow (6.28%) (18.14%) (41.67%)
Earnings (3.49%) (16.47%) (44.35%)
Book Value 6.83% 1.54% (4.28%)

Revenue $m

Mar Jun Sep Dec Year
’26 1,727 1,867 — — —
’25 1,763 1,884 1,717 1,541 6,905
’24 1,796 1,939 1,681 1,708 7,124
’23 1,881 1,997 2,022 1,774 7,674
’22 3,112 2,973 2,276 1,823 10,184
’21 2,506 3,144 2,345 2,206 10,201
’20 1,728 1,631 2,110 2,063 7,532
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 52 399 — — —
’25 70 396 210 (114) 562
’24 124 432 234 218 1,008
’23 126 496 523 288 1,433
’22 957 1,146 562 167 2,832
’21 698 1,308 659 494 3,159
’20 86 391 608 444 1,529
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 132 374 — — —
’25 (23) 289 (381) (266) (381)
’24 45 288 55 (47) 341
’23 55 413 356 (71) 753
’22 869 800 465 (65) 2,069
’21 645 1,087 710 127 2,569
’20 18 325 543 (63) 823
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.21 0.23 — — —
’25 0.11 0.12 0.11 0.10 0.45
’24 0.16 0.24 0.04 0.11 0.54
’23 0.21 0.31 0.33 0.30 1.15
’22 1.03 1.06 0.42 0.02 2.53
’21 0.91 1.37 0.64 0.55 3.47
’20 0.20 0.10 0.38 0.39 1.07
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 22.06 29.88 20.52 20.91 13.10 30.87 27.37 27.65 26.73 21.16

Analyst estimates 2026–2028

Powerpack
High 33.28 36.92 38.39 30.28 34.71 41.68 43.04 36.00 36.27 31.66
People
People Employees 10,400 9,300 9,300 9,400 9,372 9,214 9,264 9,318 9,440 9,517
Revenue/emp, $m 0.61 0.77 0.80 0.70 0.80 1.11 1.10 0.82 0.75 0.73
Income, $m
Income, $m Revenue 6,365 7,196 7,476 6,554 7,532 10,201 10,184 7,674 7,124 6,905
Gross margin, % 21.76 26.38 25.20 17.42 27.68 40.17 35.55 21.92 18.43 14.84
EBT 504 716 807 (213) 982 3,316 2,305 937 427 260
EBT margin, % 7.92 9.95 10.79 (3.25) 13.04 32.51 22.63 12.21 5.99 3.77
Net income 1,027 582 748 (76) 797 2,607 1,880 839 396 324
Depreciation 565 521 486 510 472 477 480 500 502 509
Per share, $
Per share, $ Revenue 8.86 9.56 9.91 8.79 10.08 13.61 13.73 10.49 9.78 9.55
Earnings 1.40 0.77 0.99 (0.10) 1.07 3.48 2.53 1.15 0.54 0.45
Cash flow 1.02 1.59 1.47 1.30 2.05 4.21 3.82 1.96 1.38 0.78
Capex (0.71) (0.29) (0.57) (0.51) (0.95) (0.79) (1.03) (0.93) (0.92) (1.30)
Free cash flow 0.31 1.31 0.91 0.78 1.10 3.43 2.79 1.03 0.47 (0.53)
Book value 12.78 11.82 11.99 10.96 11.69 14.37 14.49 13.99 13.35 13.03
Shares, m 719 753 755 746 747 749 742 732 728 723
Valuation, ×
Valuation, × P/E 22.32 45.84 22.08 0.00 31.34 11.83 12.20 30.25 51.18 53.84
P/S 3.43 3.69 2.21 3.44 3.33 3.03 2.25 3.32 2.88 2.48
P/B 2.38 2.99 1.82 2.75 2.87 2.87 2.13 2.49 2.11 1.82
EV/Sales 4.44 4.48 2.99 4.39 3.99 3.34 2.59 3.94 3.49 3.22
EV/FCF 125.60 32.75 32.67 49.48 36.48 13.28 12.74 40.13 73.01 (58.37)
Cash, $m
Cash, $m Operating cash flow 735 1,201 1,112 966 1,529 3,159 2,832 1,433 1,008 562
Capex (510) (216) (427) (384) (706) (590) (763) (680) (667) (943)
Free cash flow 225 985 685 582 823 2,569 2,069 753 341 (381)
Balance, $m
Balance, $m Working capital 416 550 (337) 605 659 2,181 1,006 1,525 771 374
Total debt 7,121 6,503 6,221 6,410 5,475 5,123 5,053 5,069 5,076 5,572
Net debt 6,445 5,679 5,887 6,271 4,980 3,244 3,472 3,905 4,392 5,108
Shareholders’ equity 9,180 8,899 9,046 8,177 8,731 10,767 10,749 10,236 9,721 9,426
Returns, %
Returns, % ROA 6.29 3.12 4.24 (0.45) 4.87 15.35 10.75 4.89 2.36 1.95
ROIC 3.29 4.85 5.83 2.82 7.79 16.25 13.54 5.24 3.03 3.14
ROE 14.32 6.44 8.34 (0.88) 9.43 26.74 17.48 8.00 3.97 3.38
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Weyerhaeuser Company vs peers in Reit Specialty (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
IRM Iron Mountain Incorporated $33.6B 81.8× 64.9× +18.52% (above 0%: growing) n/m +58.56% (above 0%: growing) 52.76% 18.41% Compare
CCI Crown Castle Inc. $29.3B 40.2× 46.8× −4.91% (below 0%: shrinking) −67.16% (below 0%: shrinking) −40.40% (below 0%: shrinking) 73.41% 46.63% Compare
SBAC SBA Communications Corporation $18.0B 19.6× 27.6× +2.33% (above 0%: growing) −10.95% (below 0%: shrinking) +11.32% (above 0%: growing) 75.39% 49.19% Compare
LAMR Lamar Advertising Company $14.8B 26.7× 25.6× +6.46% (above 0%: growing) +3.95% (above 0%: growing) +8.91% (above 0%: growing) 68.51% 33.72% Compare
WY Weyerhaeuser Company $13.8B 28.9× 56.6× −0.90% (below 0%: shrinking) +91.67% (above 0%: growing) +29.41% (above 0%: growing) 16.66% 11.94%
GLPI Gaming and Leisure Properties, Inc. $11.1B 11.2× 14.4× +9.03% (above 0%: growing) +45.45% (above 0%: growing) −42.77% (below 0%: shrinking) 100.00% 77.21% Compare
RYN Rayonier Inc. $5.6B 41.3× 53.8× +272.15% (above 0%: growing) −97.72% (below 0%: shrinking) −88.66% (below 0%: shrinking) 19.08% 8.73% Compare
OUT OUTFRONT Media Inc. $5.2B 21.4× 23.1× +13.54% (above 0%: growing) +340.00% (above 0%: growing) +167.78% (above 0%: growing) 52.90% 22.22% Compare
EPR EPR Properties $4.2B 17.4× 19.0× +10.11% (above 0%: growing) −12.09% (below 0%: shrinking) −498.03% (below 0%: shrinking) 92.16% 54.59% Compare
Median of peers $13.0B 24.1× 26.6× +9.57% −10.95% −15.74% 70.96% 40.18%

All 18 Reit Specialty stocks →

WY metrics, ten years each

Weyerhaeuser Company (WY) key facts

  • Concern: Weyerhaeuser Company’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, down 3.07% from fiscal 2024.
  • Concern: Net income was $324.0 million, or $0.45 per share (basic), a net margin of 4.69%.
  • Weyerhaeuser Company (WY) is a Reit Specialty company in the Real Estate sector, listed on the New York Stock Exchange.
  • As of October 12, 2026, WY traded at $18.95, a market capitalization of $13.8 billion.
  • At that price the stock trades at 28.9× trailing-twelve-month earnings and 2.0× sales; its P/E is higher than 42% of its own readings over the past ten years.
  • Weyerhaeuser Company pays an annual dividend of $0.84 per share, a yield of 4.40%, with a payout ratio of 129.2%.
  • Return on equity was 3.38% and debt-to-equity 0.57.
  • Its Piotroski F-score is 4 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Weyerhaeuser Company (WY) Latest News

stockrow.com/WY · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com