Monday 12 October 2026
Export all WY data to Excel Powerpack
Weyerhaeuser Company
Weyerhaeuser Company’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, down 3.07% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 91.7%, free cash flow grew 29.4% and total debt rose 4.97%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.
18.95
0.15
−0.79%
Follow WY
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 22.06 | 29.88 | 20.52 | 20.91 | 13.10 | 30.87 | 27.37 | 27.65 | 26.73 | 21.16 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 33.28 | 36.92 | 38.39 | 30.28 | 34.71 | 41.68 | 43.04 | 36.00 | 36.27 | 31.66 | |||||
| People | |||||||||||||||
| People | Employees | 10,400 | 9,300 | 9,300 | 9,400 | 9,372 | 9,214 | 9,264 | 9,318 | 9,440 | 9,517 | ||||
| Revenue/emp, $m | 0.61 | 0.77 | 0.80 | 0.70 | 0.80 | 1.11 | 1.10 | 0.82 | 0.75 | 0.73 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 6,365 | 7,196 | 7,476 | 6,554 | 7,532 | 10,201 | 10,184 | 7,674 | 7,124 | 6,905 | ||||
| Gross margin, % | 21.76 | 26.38 | 25.20 | 17.42 | 27.68 | 40.17 | 35.55 | 21.92 | 18.43 | 14.84 | |||||
| EBT | 504 | 716 | 807 | (213) | 982 | 3,316 | 2,305 | 937 | 427 | 260 | |||||
| EBT margin, % | 7.92 | 9.95 | 10.79 | (3.25) | 13.04 | 32.51 | 22.63 | 12.21 | 5.99 | 3.77 | |||||
| Net income | 1,027 | 582 | 748 | (76) | 797 | 2,607 | 1,880 | 839 | 396 | 324 | |||||
| Depreciation | 565 | 521 | 486 | 510 | 472 | 477 | 480 | 500 | 502 | 509 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 8.86 | 9.56 | 9.91 | 8.79 | 10.08 | 13.61 | 13.73 | 10.49 | 9.78 | 9.55 | ||||
| Earnings | 1.40 | 0.77 | 0.99 | (0.10) | 1.07 | 3.48 | 2.53 | 1.15 | 0.54 | 0.45 | |||||
| Cash flow | 1.02 | 1.59 | 1.47 | 1.30 | 2.05 | 4.21 | 3.82 | 1.96 | 1.38 | 0.78 | |||||
| Capex | (0.71) | (0.29) | (0.57) | (0.51) | (0.95) | (0.79) | (1.03) | (0.93) | (0.92) | (1.30) | |||||
| Free cash flow | 0.31 | 1.31 | 0.91 | 0.78 | 1.10 | 3.43 | 2.79 | 1.03 | 0.47 | (0.53) | |||||
| Book value | 12.78 | 11.82 | 11.99 | 10.96 | 11.69 | 14.37 | 14.49 | 13.99 | 13.35 | 13.03 | |||||
| Shares, m | 719 | 753 | 755 | 746 | 747 | 749 | 742 | 732 | 728 | 723 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 22.32 | 45.84 | 22.08 | 0.00 | 31.34 | 11.83 | 12.20 | 30.25 | 51.18 | 53.84 | ||||
| P/S | 3.43 | 3.69 | 2.21 | 3.44 | 3.33 | 3.03 | 2.25 | 3.32 | 2.88 | 2.48 | |||||
| P/B | 2.38 | 2.99 | 1.82 | 2.75 | 2.87 | 2.87 | 2.13 | 2.49 | 2.11 | 1.82 | |||||
| EV/Sales | 4.44 | 4.48 | 2.99 | 4.39 | 3.99 | 3.34 | 2.59 | 3.94 | 3.49 | 3.22 | |||||
| EV/FCF | 125.60 | 32.75 | 32.67 | 49.48 | 36.48 | 13.28 | 12.74 | 40.13 | 73.01 | (58.37) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 735 | 1,201 | 1,112 | 966 | 1,529 | 3,159 | 2,832 | 1,433 | 1,008 | 562 | ||||
| Capex | (510) | (216) | (427) | (384) | (706) | (590) | (763) | (680) | (667) | (943) | |||||
| Free cash flow | 225 | 985 | 685 | 582 | 823 | 2,569 | 2,069 | 753 | 341 | (381) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 416 | 550 | (337) | 605 | 659 | 2,181 | 1,006 | 1,525 | 771 | 374 | ||||
| Total debt | 7,121 | 6,503 | 6,221 | 6,410 | 5,475 | 5,123 | 5,053 | 5,069 | 5,076 | 5,572 | |||||
| Net debt | 6,445 | 5,679 | 5,887 | 6,271 | 4,980 | 3,244 | 3,472 | 3,905 | 4,392 | 5,108 | |||||
| Shareholders’ equity | 9,180 | 8,899 | 9,046 | 8,177 | 8,731 | 10,767 | 10,749 | 10,236 | 9,721 | 9,426 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 6.29 | 3.12 | 4.24 | (0.45) | 4.87 | 15.35 | 10.75 | 4.89 | 2.36 | 1.95 | ||||
| ROIC | 3.29 | 4.85 | 5.83 | 2.82 | 7.79 | 16.25 | 13.54 | 5.24 | 3.03 | 3.14 | |||||
| ROE | 14.32 | 6.44 | 8.34 | (0.88) | 9.43 | 26.74 | 17.48 | 8.00 | 3.97 | 3.38 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Weyerhaeuser Company vs peers in Reit Specialty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IRM Iron Mountain Incorporated | $33.6B | 81.8× | 64.9× | +18.52% (above 0%: growing) | n/m | +58.56% (above 0%: growing) | 52.76% | 18.41% | Compare |
| CCI Crown Castle Inc. | $29.3B | 40.2× | 46.8× | −4.91% (below 0%: shrinking) | −67.16% (below 0%: shrinking) | −40.40% (below 0%: shrinking) | 73.41% | 46.63% | Compare |
| SBAC SBA Communications Corporation | $18.0B | 19.6× | 27.6× | +2.33% (above 0%: growing) | −10.95% (below 0%: shrinking) | +11.32% (above 0%: growing) | 75.39% | 49.19% | Compare |
| LAMR Lamar Advertising Company | $14.8B | 26.7× | 25.6× | +6.46% (above 0%: growing) | +3.95% (above 0%: growing) | +8.91% (above 0%: growing) | 68.51% | 33.72% | Compare |
| WY Weyerhaeuser Company | $13.8B | 28.9× | 56.6× | −0.90% (below 0%: shrinking) | +91.67% (above 0%: growing) | +29.41% (above 0%: growing) | 16.66% | 11.94% | |
| GLPI Gaming and Leisure Properties, Inc. | $11.1B | 11.2× | 14.4× | +9.03% (above 0%: growing) | +45.45% (above 0%: growing) | −42.77% (below 0%: shrinking) | 100.00% | 77.21% | Compare |
| RYN Rayonier Inc. | $5.6B | 41.3× | 53.8× | +272.15% (above 0%: growing) | −97.72% (below 0%: shrinking) | −88.66% (below 0%: shrinking) | 19.08% | 8.73% | Compare |
| OUT OUTFRONT Media Inc. | $5.2B | 21.4× | 23.1× | +13.54% (above 0%: growing) | +340.00% (above 0%: growing) | +167.78% (above 0%: growing) | 52.90% | 22.22% | Compare |
| EPR EPR Properties | $4.2B | 17.4× | 19.0× | +10.11% (above 0%: growing) | −12.09% (below 0%: shrinking) | −498.03% (below 0%: shrinking) | 92.16% | 54.59% | Compare |
| Median of peers | $13.0B | 24.1× | 26.6× | +9.57% | −10.95% | −15.74% | 70.96% | 40.18% |
WY metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Weyerhaeuser Company (WY) key facts
- Concern: Weyerhaeuser Company’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, down 3.07% from fiscal 2024.
- Concern: Net income was $324.0 million, or $0.45 per share (basic), a net margin of 4.69%.
- Weyerhaeuser Company (WY) is a Reit Specialty company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 12, 2026, WY traded at $18.95, a market capitalization of $13.8 billion.
- At that price the stock trades at 28.9× trailing-twelve-month earnings and 2.0× sales; its P/E is higher than 42% of its own readings over the past ten years.
- Weyerhaeuser Company pays an annual dividend of $0.84 per share, a yield of 4.40%, with a payout ratio of 129.2%.
- Return on equity was 3.38% and debt-to-equity 0.57.
- Its Piotroski F-score is 4 out of 9 for fiscal 2025.