| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 1 | — | — | — | — | — | — | — | — | — | — |
| Sell | 1 | 2 | 2 | 2 | 2 | 6 | 2 | 5 | 2 | 2 | 3 | 3 |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 3.53 |
—
—
—
|
| 2025 | 3.22 |
—
—
—
—
|
| 2024 | 2.73 |
—
—
—
—
|
| 2023 | 2.54 |
—
—
—
—
|
| 2022 | 2.47 |
—
—
—
—
|
| 2021 | 2.47 |
—
—
—
—
|
| 2020 | 2.47 |
—
—
—
—
|
| 2019 | 2.45 |
—
—
—
—
|
| 2018 | 2.37 |
—
—
—
—
|
| 2017 | 2.24 |
—
—
—
—
|
| 2016 | 2.01 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 222.79 | 155.72 | 158.54 | 204.79 |
| Receivables | 1,259.83 | 1,291.38 | 1,443.67 | 1,487.13 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 1,735.55 | 1,691.22 | 1,934.98 | 2,103.74 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 539.59 | 678.72 | 710.66 | 857.18 |
| ST’ Debt | 120.67 | 715.11 | 216.07 | 220.81 |
| Other | — | — | — | — |
| 2,236.19 | 3,087.28 | 2,619.50 | 2,897.53 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,936.15 | 2,029.06 | — | — |
—
|
| ’25 | 1,592.53 | 1,711.95 | 1,754.09 | 1,843.17 |
6,901.74
|
| ’24 | 1,476.86 | 1,534.41 | 1,557.36 | 1,581.28 |
6,149.91
|
| ’23 | 1,314.35 | 1,357.94 | 1,388.18 | 1,419.83 |
5,480.29
|
| ’22 | 1,248.05 | 1,289.53 | 1,286.95 | 1,279.05 |
5,103.57
|
| ’21 | 1,082.04 | 1,119.76 | 1,130.15 | 1,159.59 |
4,491.53
|
| ’20 | 1,068.73 | 982.24 | 1,036.65 | 1,059.65 |
4,147.27
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 338.55 | 549.26 | — | — |
—
|
| ’25 | 197.30 | 375.13 | 267.58 | 500.00 |
1,340.00
|
| ’24 | 130.04 | 382.18 | 252.91 | 431.58 |
1,196.71
|
| ’23 | 128.81 | 317.29 | 220.28 | 447.19 |
1,113.57
|
| ’22 | 54.51 | 291.42 | 214.43 | 367.34 |
927.70
|
| ’21 | 68.83 | 320.37 | 74.14 | 295.57 |
758.90
|
| ’20 | 125.42 | 313.66 | 188.14 | 360.44 |
987.66
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (175.14) | (75.26) | — | — |
—
|
| ’25 | (477.28) | (181.63) | (264.81) | (69.76) |
(993.48)
|
| ’24 | (245.50) | (17.72) | (145.09) | (230.95) |
(639.26)
|
| ’23 | (101.44) | (17.83) | (137.71) | 79.00 |
(177.99)
|
| ’22 | (101.19) | 213.24 | (30.98) | 133.46 |
214.53
|
| ’21 | (65.12) | 364.80 | (45.25) | 165.83 |
420.26
|
| ’20 | 27.78 | 218.15 | 185.56 | 678.22 |
1,109.71
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.48 | 0.34 | — | — |
—
|
| ’25 | 0.05 | (0.15) | 0.28 | 0.30 |
0.49
|
| ’24 | 0.25 | 0.12 | (0.11) | 0.35 |
0.61
|
| ’23 | 0.22 | 0.00 | 0.31 | 0.10 |
0.63
|
| ’22 | 0.14 | 0.68 | 0.66 | 0.42 |
1.90
|
| ’21 | 0.16 | 0.95 | 0.23 | 0.21 |
1.55
|
| ’20 | 0.22 | (0.02) | 0.13 | 0.86 |
1.19
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 41.67 | 48.92 | 64.68 | 72.33 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 58.61 | 70.66 | 130.24 | 112.18 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27,600 | 27,000 | 28,850 | 29,400 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.18 | 0.20 | 0.21 | 0.23 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,103.57 | 5,480.29 | 6,149.91 | 6,901.74 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 57.11% | 56.98% | 56.15% | 55.38% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 631.64 | 227.21 | 244.54 | 211.19 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 12.38% | 4.15% | 3.98% | 3.06% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 562.15 | 187.26 | 183.67 | 152.25 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 745.64 | 793.02 | 926.49 | 1,057.20 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.55 | 18.77 | 20.96 | 23.36 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.92 | 0.63 | 0.61 | 0.49 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.19 | 3.81 | 4.08 | 4.54 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.45) | (4.42) | (6.26) | (7.90) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.74 | (0.61) | (2.18) | (3.36) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.19 | 0.73 | (1.04) | (2.40) | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 290.81 | 291.94 | 293.37 | 295.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.87 | 108.94 | 172.31 | 172.81 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.83 | 3.66 | 5.01 | 3.55 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.68 | 94.61 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.87 | 5.79 | 7.22 | 5.91 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 116.53 | (170.64) | (69.45) | (38.83) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 927.70 | 1,113.57 | 1,196.71 | 1,340.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (713.16) | (1,291.55) | (1,835.97) | (2,333.48) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 214.53 | (177.99) | (639.26) | (993.48) | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (370.42) | (500.64) | (1,396.05) | (684.51) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10,569.00 | 11,933.17 | 13,719.09 | 16,431.95 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10,427.20 | 11,710.38 | 13,563.37 | 16,273.42 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 636.79 | 211.77 | (304.67) | (709.33) | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.64% | 1.10% | 1.00% | 0.73% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.93% | 4.83% | 4.76% | 4.67% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 74.57% | 43.42% | (387.84%) | (28.52%) | — | — | — |
ROE
|
Iron Mountain Incorporated (IRM) has evolved from a traditional records storage REIT into a hybrid powerhouse blending physical infrastructure with high-growth data centers and digital solutions, capitalizing on the post-2010s data explosion and AI-driven demand. Revenue surged 75% from $3.51 billion in 2016 to $6.15 billion in 2024 (7.3% CAGR), accelerating to 12% YoY recently via acquisitions and organic expansion, with projections reaching $9.05 billion by 2028. Efficiency metrics shine, with revenue per employee up 46% and per share doubling to $30.62, yet gross margins dipped amid energy costs, echoing overinvestment risks in past infrastructure booms like Digital Realty or dot-com fiber gluts.
Profitability tells a volatile tale: EBT halved to $244 million and net income plunged 67% to $184 million in 2024, hammered by capex doubling to $1.84 billion, turning FCF deeply negative at -$2.18 per share. Debt ballooned 119% to $13.72 billion, eroding equity to negative $305 million and inflating multiples (PE at 172x, PS at 5x), while stock prices rocketed 400% from 2020 lows amid data hype. Insider selling exceeds $110 million, signaling caution.
Projections promise rebound—EPS to $2.47 by 2028, FCF flipping positive—with AI tailwinds positioning IRM against Equinix, but high rates, leverage, and competition loom large. Valuations embed aggressive bets; history favors patience for 10-15% pullbacks.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.