Crown Castle Inc. CCI

67.84 0.21 0.31% as of 25 Sep
Market cap
$28.7B
P/E
34.3×
Indexes indicate stock being part of an index,
Insider Buys alert about insiders buying in the last 12 month

Insider Decisions

Total buys 0.07
Total sells 3.97
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — 1 — — — —
Sell 2 — — — 3 — — — — — 1 —
Insider Ownership 1.84%

Capital & Financial Ratios

Market Cap 28,720.00
Revenue 4,161.00
Net Income 862.00
Free Cash Flow 2,406.00
Net Debt 16,990.00
Current Ratio 0.52
Debt/Equity (5.58)
P/E ratio 34.26
P/S ratio 7.06
P/B ratio 0.00
Past 5Y EPS Growth 23.06%
This Y EPS Growth 90.27%
Next Y EPS Growth 46.38%
Next 5Y EPS Growth 43.04%
in millions of $

Dividends

Payout Ratio 1.57
Annual Dividend Rate 6.26
Annual Dividend Yield 5.82%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 4.25
1.06
1.06
1.06
2025 4.75
1.57
1.06
1.06
1.06
2024 6.26
1.57
1.57
1.57
1.57
2023 6.26
1.57
1.57
1.57
1.57
2022 5.98
1.47
1.47
1.47
1.57
2021 5.46
1.33
1.33
1.33
1.47
2020 4.93
1.20
1.20
1.20
1.33
2019 4.58
1.13
1.13
1.13
1.20
2018 4.28
1.05
1.05
1.05
1.13
2017 3.90
0.95
0.95
0.95
1.05
2016 3.61
0.89
0.89
0.89
0.95
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 276 270 269 1,249
Receivables 481 129 172 179
Inventory — — — —
Other 56 24 23 19
1,032 1,090 1,144 1,716
2023 2024 2025 Q'26
Payables 252 48 71 90
ST’ Debt 835 603 2,783 2,260
Other — — — —
2,585 2,177 4,479 3,290
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 1.53% (6.10%) (15.17%)
Cash Flow 5.47% 0.01% 2.03%
Earnings (11.33%) (14.97%) (35.76%)
Book Value 0.00% 0.00% 0.00%

Revenue

Mar Jun Sep Dec Year
’26 1,010 1,008 — — —
’25 1,061 1,060 1,072 1,071 4,264
’24 1,114 1,107 1,120 1,119 4,460
’23 1,773 1,867 1,667 — 4,734
’22 1,742 1,734 1,746 1,764 6,986
’21 1,485 1,583 1,618 1,654 6,340
’20 1,421 1,440 1,486 1,493 5,840
in millions of $ · fiscal quarters ending in the months shown
value withheld pending a data check

Operating Cash Flow

Mar Jun Sep Dec Year
’26 509 531 — — —
’25 641 832 714 870 3,057
’24 599 768 699 877 2,943
’23 606 1,119 533 868 3,126
’22 558 779 701 840 2,878
’21 584 787 684 734 2,789
’20 653 756 661 985 3,055
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 452 472 — — —
’25 601 792 671 811 2,875
’24 552 729 661 825 2,767
’23 265 740 186 1,692 2,883
’22 277 476 364 451 1,568
’21 282 480 401 397 1,560
’20 206 342 284 599 1,431
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.34 0.22 — — —
’25 (1.07) 0.67 0.74 0.67 1.01
’24 0.71 0.58 0.70 (10.97) (8.98)
’23 0.97 1.05 0.61 0.83 3.46
’22 0.97 0.97 0.97 0.95 3.86
’21 0.28 0.77 0.81 0.81 2.53
’20 0.38 0.41 0.38 1.17 2.35
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2.1
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
75.71 83.96 98.85 104.22 114.18 146.15 121.71 84.72 88.92 84.20

Analyst estimates 2026–2028

Powerpack
Low Price
102.82 114.97 117.60 149.47 180.00 209.87 209.00 153.98 120.92 115.76
High Price
3,200 4,500 5,000 5,100 4,900 5,000 5,000 4,700 3,900 4,000
Employees
1 1 1 1 1 1 1 1 1 1
Revenue/Emp
3,921 4,255 5,370 5,763 5,840 6,340 6,986 4,734 4,460 4,264
Revenue
63.25% 63.74% 65.66% 65.54% 66.28% 68.56% 70.40% 73.28% 75.56% 74.09%
Gross Margin
374 392 641 881 1,076 1,179 1,691 1,258 1,180 1,119
EBT
9.54% 9.21% 11.94% 15.29% 18.42% 18.60% 24.21% 26.57% 26.46% 26.24%
EBT Margin
357 366 622 860 1,056 1,158 1,675 1,502 (3,903) 444
Net Income
1,123 1,250 1,534 1,573 1,614 1,657 1,724 816 768 722
Depreciation
11.53 11.14 13.00 13.85 13.81 14.68 16.13 10.91 10.28 9.80
Revenue/Sh
0.95 1.01 1.35 1.80 2.36 2.54 3.87 3.46 (8.98) 1.02
Earnings/Sh
5.26 5.32 6.05 6.49 7.22 6.46 6.65 7.20 6.78 7.03
Cash Flow/Sh
(2.57) (3.19) (4.21) (4.94) (3.84) (2.84) (3.03) (0.56) (0.41) (0.42)
Capex/Sh
2.69 2.13 1.84 1.54 3.38 3.61 3.62 6.64 6.38 6.61
Free CF/Sh
22.23 32.30 28.02 25.21 22.37 19.12 17.20 14.70 (0.31) (3.76)
Book Value/Sh
340 382 413 416 423 432 433 434 434 435
Shares
92.34 105.76 79.88 71.79 68.03 77.89 35.83 33.61 0.00 87.13
PE Ratio
7.53 9.78 8.35 10.26 11.53 14.22 8.57 10.69 8.83 9.07
PS Ratio
3.91 3.37 3.88 5.64 7.12 10.92 8.04 7.93 0.00 0.00
PB Ratio
10.45 13.47 11.39 13.35 14.77 17.40 11.64 15.47 14.16 14.71
EV/Sales
44.90 70.35 80.34 120.00 60.27 70.73 51.85 25.41 22.83 21.82
EV/FCF
1,787 2,032 2,500 2,698 3,055 2,789 2,878 3,126 2,943 3,057
Op' Cash Flow
(874) (1,217) (1,739) (2,057) (1,624) (1,229) (1,310) (243) (176) (182)
Capex
913 815 761 641 1,431 1,560 1,568 2,883 2,767 2,875
FCF
363 (158) (277) (716) (865) (772) (1,514) (1,553) (1,087) (3,335)
Working Cap'
12,171 16,159 16,682 18,121 19,280 20,629 21,729 22,921 24,054 24,337
Total Debt
11,479 15,724 16,274 17,788 18,904 20,168 21,407 22,645 23,784 24,068
Net Debt
7,557 12,339 11,571 10,489 9,461 8,258 7,449 6,381 (133) (1,635)
Sh' Equity
1.45% 1.12% 1.57% 2.10% 2.59% 2.82% 4.30% 3.88% (10.95%) 1.38%
ROA
3.12% 2.15% 3.10% 3.45% 4.10% 4.40% 5.25% 4.52% 5.60% 5.78%
ROIC
4.42% 3.10% 4.26% 6.77% 10.02% 12.37% 21.33% 21.72% (124.94%) (50.23%)
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

CCI metrics, ten years each

Crown Castle Inc. (CCI) key facts

  • Crown Castle Inc. (CCI) is a Reit Specialty company in the Real Estate sector, listed on the New York Stock Exchange.
  • As of September 25, 2026, CCI traded at $67.84, a market capitalization of $28.7 billion.
  • Crown Castle Inc. pays an annual dividend of $6.26 per share, a yield of 5.82%, with a payout ratio of 156.9%.
  • Return on equity was −50.2% and debt-to-equity -5.58.

Source: company filings (standardised) and stockrow calculations.

Crown Castle Inc. (CCI) Latest News

News by impact score

Fine-tune

26 Sep

3

American Tower (AMT) trades near $169 with a 4.09% yield and a $7.16 annual dividend. 2026 AFFO guidance is $11.00–$11.17 per share, covering the payout with room to spare, while Q2 free cash flow rose 18% to $1.158B. AMT prioritizes dividends, aiming to pay 100% of REIT taxable income. Net debt sits at $37.3B with leverage around 4.9x; refinancing at higher rates creates roughly a 150bp headwind to 2026 AFFO growth. The business relies on a small base of large tenants, with DISH churn weighing the U.S./Canada segment, though data-center demand from CoreSite supports growth. Crown Castle and SBA are cited as peers; AMT blends steady income with a data-center engine. The key risk is 2027 AFFO growth; if that falters, the dividend case could weaken. Rising rates and roughly 150bp refinancing headwinds to AFFO growth threaten dividend sustainability for Crown Castle.

21 Sep

4

Crown Castle cut its quarterly dividend to $1.0625 from $1.565, rebased on the June 13, 2025 ex-dividend date, with the new rate held through September 2026. AFFO guidance for 2026 is $1.975 billion ($4.59 per share), enough to cover the $4.25 annualized dividend; management notes the payout is sacrosanct and funded after debt reduction, capex, and leverage. The company sold its fiber and small-cell units to EQT and Zayo for $8.5 billion, then used proceeds to repay debt; net debt is 6.3x LQA adjusted EBITDA, with 100% fixed-rate debt at 3.7%. Crown Castle now yields about 5.8% at a $73 share price, above the 10-year Treasury, but 93% of site rental revenue comes from T-Mobile, AT&T, and Verizon. Shares have fallen ~17% in a year. The move prioritizes dividend safety and deleveraging amid tenant concentration risk. Dividend cut reduces income visibility while debt reduction and asset sales improve balance sheet and cash flow visibility, signaling a meaningful strategic shift.

10 Sep

3

Wells Fargo analyst states SpaceX Wireless will crush carriers while tower REITs including Crown Castle quietly profit from infrastructure demand. Analyst forecast positions SpaceX wireless rollout as a moderate positive driver for Crown Castle tower leasing revenue.

1 Sep

3

Crown Castle encounters ground-level challenges amid space race developments affecting tower REIT sector. Space-related developments pose noticeable but balanced challenges to CCI's trajectory.

23 Jul

3

Crown Castle Inc. presented Q2 2026 earnings results and outlook in its earnings call. Quarterly earnings updates deliver financial metrics and guidance that can shift near-term investor sentiment and valuation.

3

Crown Castle Inc. (CCI) reported strong organic growth in its Q2 2026 earnings call amid ongoing strategic shifts. Strong organic growth points to improved financial performance with limited long-term trajectory change.

22 Jul

4

Crown Castle Inc. reported second quarter 2026 results and updated its full year 2026 outlook. Quarterly results combined with outlook revisions typically trigger major investor reassessments and valuation shifts.

3 transcript

Crown Castle Inc. (CCI) Q2 earnings call highlighted financial results, operational updates and strategic outlook. Quarterly earnings updates typically affect near-term sentiment and guidance without major strategic shifts.

3

Crown Castle Inc. released Q2 earnings, with key metrics covering revenue, funds from operations, tower additions, and leasing activity. Quarterly earnings metrics can shift near-term investor sentiment and valuation but rarely alter long-term trajectory.

3

Crown Castle Inc. (CCI) exceeded Q2 FFO and revenue estimates. Beating quarterly estimates signals stronger financial results likely to support short-term positive market reaction.

20 Jul

3

Crown Castle Inc. (CCI) Q2 earnings approach with Wall Street highlighting key metrics for investors to monitor ahead of the release. Q2 earnings metrics and Wall Street views can moderately shift near-term sentiment and valuation for CCI without altering long-term trajectory.

17 Jul

3

Crown Castle Inc. (CCI) is scheduled to report Q2 earnings with analysis focused on expected stock performance implications. Q2 earnings preview may moderately influence near-term stock movement and sentiment.

14 Jul

3

Goldman Sachs designates Crown Castle (CCI) as the largest pure-play US tower operator. Goldman Sachs positive label affirms Crown Castle market leadership and may mildly lift investor sentiment without shifting fundamentals.

29 Jun

3

Crown Castle prepares to report quarterly earnings with focus on tower leasing revenue, 5G rollout progress and expected financial metrics. Earnings preview may set near-term investor expectations without altering long-term fundamentals.

13 Jun

4

Crown Castle exits fiber business and launches buyback, resetting tower valuation amid reassessment of core operations. Fiber exit plus buyback reset shifts Crown Castle focus to towers and alters capital structure.

21 May

4

Crown Castle explores fiber asset sale to reduce debt, prompting investors to assess implications for future strategy and stock performance. Fiber sale and debt paydown constitute major strategic moves that could significantly alter Crown Castle's financial position and investor outlook.

20 May

4

Starlink fears and potential DISH default are pressuring Crown Castle Inc. cell tower operations and revenues. Starlink satellite competition and DISH default risks could substantially harm Crown Castle revenues and market position.

8 May

4

Crown Castle Inc. (CCI) shares rebound amid advancing plans to sell fiber assets, prompting fresh valuation assessment. Rebounding shares and fiber sale plans indicate major strategic refocus on core tower business, likely enhancing valuation and long-term performance.

5 May

4

Crown Castle Inc. (CCI) completed the sale of its Fiber Solution Business, streamlining operations to focus on core tower and small cell infrastructure. Sale of the Fiber Solution Business is a major strategic divestiture that refocuses CCI on core tower assets, potentially improving financials and market positioning.

4 May

4

Crown Castle Inc. (CCI) closes $8.5 billion divestiture and raises its 2026 AFFO outlook. Closing an $8.5B divestiture streamlines operations and raising 2026 AFFO guidance signals stronger financial trajectory for CCI.

1 May

4

Zayo completes acquisition of Crown Castle’s fiber solutions business, strengthening the digital infrastructure backbone for AI. Divestiture of fiber solutions business to Zayo is a major strategic shift refocusing Crown Castle on core tower operations and altering revenue streams.

4

EQT has completed its acquisition of Crown Castle Inc.'s small cell solutions business, leading to the launch of Arium Networks as the new independent company focused on small cell networks. Divestiture of small cell business enables Crown Castle to concentrate on core tower and fiber operations, freeing up capital and improving financial flexibility.

4

Crown Castle closes sale of its fiber and small cell businesses and updates full-year 2026 outlook. Closing sale of fiber and small cell businesses executes major strategic divestiture refocusing on core tower operations while updating 2026 outlook recalibrates financial trajectory.

25 Apr

3

RDOG investors face a 50-50 reliability gamble as Crown Castle Inc. (CCI) quarterly payouts swing wildly. Wild quarterly payout fluctuations erode dividend reliability and investor confidence in CCI's stability.

23 Apr

4

Crown Castle reported Q1 AFFO per share of $1.90, missing estimates of $2.02, with site rental revenues up 1.5% to $1.56 billion. Fiber segment faced headwinds, prompting plans to sell enterprise fiber and small cells to focus on towers. FY24 AFFO guidance narrowed to $6.95-$7.05 per share. Earnings miss combined with strategic divestitures of underperforming assets significantly alters business focus and long-term financial trajectory.

4

Crown Castle Inc. Q1 AFFO and sales beat analyst estimates despite headwinds from DISH. Q1 AFFO and sales beat despite DISH challenges significantly boosts financial performance and investor sentiment.

4

Crown Castle Inc. Q1 2026 earnings call summary covers quarterly financial results, operational updates, and forward guidance. Q1 earnings call summary discloses financial metrics and strategic outlook that can drive substantial shifts in stock valuation and market positioning.

4

Crown Castle Inc. (CCI) Q1 2026 earnings call highlights strategic moves and financial outlook. Strategic moves outlined in Q1 2026 earnings call likely to significantly alter CCI's trajectory and investor sentiment.

3

Crown Castle Inc. (CCI) reports profit swing, announces asset sales, and reaffirms 2026 net loss guidance, sparking potential varied investor responses. Profit swing, asset sales, and reaffirmed 2026 net loss guidance moderately influence CCI's financial performance and market sentiment.

22 Apr

4 transcript

Crown Castle Inc. (CCI) Q1 2026 earnings call transcript covers quarterly financial results, operational updates, and forward guidance from executives. Q1 2026 earnings transcript reveals financial performance and strategic guidance that can drive major shifts in investor sentiment and stock trajectory.

stockrow.com/CCI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com