Saturday 17 October 2026 Export WLDS’s income statement to Excel — free account

Wearable Devices Ltd.

Wearable Devices Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $647,000.00, up 23.9% from fiscal 2024. Revenue growth for three consecutive years.

1.25 0.02 −1.57%

Follow WLDS

Alert me

Market cap: $3.1M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: −1.09
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.01

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	1	—	—	—	—	—

Insider Ownership 79.35%

Capital & Financial Ratios $m

Market Cap 3.12

Revenue 0.09

Net Income (25.22)

Free Cash Flow (21.53)

Net Debt (18.80)

Current Ratio 13.68

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E —

P/S ratio 151.32

P/B ratio 0.75

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.21%

10-year low 10-year high

P/B against its own 10 years 0.21%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	5	4	18	19
Receivables	1	0	0	0
Inventory	1	1	1	1
Other	—	—	—	—
	7	6	20	20

	2023	2024	2025	Q'26
Payables	0	0	0	0
ST’ Debt	—	—	—	—
Other	0	0	0	0
	2	2	1	1

Compound Annual Growth %

	10y	5y	3y
Sales	—	62.56%	143.16%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	22.96%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	1
’24	—	—	—	—	1
’23	—	—	—	—	0
’22	—	—	—	—	0
’21	—	0	—	—	0
’20	—	—	—	—	0

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(7)
’24	—	—	—	—	(8)
’23	—	—	—	—	(8)
’22	—	—	—	—	(6)
’21	—	0	—	—	(2)
’20	—	—	—	—	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(4)	—	—	—
’25	—	(3)	—	(7)	(7)
’24	—	(4)	—	(8)	(8)
’23	—	(4)	—	(9)	(9)
’22	—	(1)	—	(6)	(6)
’21	—	0	—	(2)	(2)
’20	—	—	—	—	(1)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(19.59)
’24	—	—	—	—	(217.84)
’23	—	—	—	—	(345.67)
’22	—	—	—	—	(381.68)
’21	—	(0.06)	—	—	(194.44)
’20	—	—	—	—	(0.11)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	306.72	189.36	47.59	9.00	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	4,212.00	1,843.20	576.00	102.60
People
People	Employees	—	—	—	—	—	21	37	39	34	44
	Revenue/emp, $m	—	—	—	0.00	0.00	0.01	0.00	0.00	0.02	0.01
Income, $m
Income, $m	Revenue	—	—	—	0	0	0	0	0	1	1
	Gross margin, %	—	—	—	91.32	84.21	92.96	77.78	24.39	16.28	(22.87)
	EBT	—	—	—	(1)	(1)	(3)	(6)	(8)	(8)	(8)
	EBT margin, %	—	—	—	(403.72)	(2,207.02)	(1,840.85)	(14,435.56)	(9,529.27)	(1,508.05)	(1,252.24)
	Net income	—	—	—	(1)	(1)	(3)	(6)	(8)	(8)	(8)
	Depreciation	—	—	—	0	0	0	0	0	0	0
Per share, $
Per share, $	Revenue	—	—	—	0.02	0.01	10.52	2.65	3.64	14.42	1.57
	Earnings	—	—	—	(0.09)	(0.11)	(194.44)	(381.68)	(345.67)	(217.84)	(19.59)
	Cash flow	—	—	—	(0.04)	(0.10)	(155.78)	(336.12)	(374.84)	(210.30)	(15.98)
	Capex	—	—	—	0.00	0.00	(2.67)	(2.82)	(8.62)	(1.19)	(0.05)
	Free cash flow	—	—	—	(0.04)	(0.10)	(158.44)	(338.94)	(383.47)	(211.49)	(16.03)
	Book value	—	—	—	(0.15)	(0.26)	59.78	587.06	245.60	106.63	44.93
	Shares, m	—	—	—	11	11	0	0	0	0	0
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	0.00	0.00	0.00	20,196.50	32,945.86	9,500.26	1,242.01
	P/B	—	—	—	0.00	0.00	0.00	378.43	548.50	226.43	6.16
	EV/Sales	—	—	—	0.00	0.00	0.00	20,141.53	32,896.11	9,457.54	1,042.39
	EV/FCF	—	—	—	0.00	0.00	0.00	(386.42)	(153.81)	(36.26)	(4.54)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	0	(1)	(2)	(6)	(8)	(8)	(7)
	Capex	—	—	—	0	0	0	0	0	0	0
	Free cash flow	—	—	—	0	(1)	(2)	(6)	(9)	(8)	(7)
Balance, $m
Balance, $m	Working capital	—	—	—	(2)	(3)	1	10	5	3	18
	Total debt	—	—	—	3	3	—	0	0	0	0
	Net debt	—	—	—	1	3	(1)	(10)	(5)	(4)	(18)
	Shareholders’ equity	—	—	—	(2)	(3)	1	10	6	4	19
Returns, %
Returns, %	ROA	—	—	—	0.00	(113.95)	(256.53)	(102.55)	(83.06)	(116.14)	(62.44)
	ROIC	—	—	—	0.00	0.00	0.00	0.00	(539.12)	0.00	(2,769.95)
	ROE	—	—	—	0.00	55.16	252.68	(120.44)	(100.79)	(167.89)	(72.34)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2021

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
KOSS Koss Corporation	$35.4M	— (loss-making)	53.5×	+5.83% (above 0%: growing)	n/m	+288.26% (above 0%: growing)	60.98%	8.19%	Compare
ZEPP Zepp Health Corporation Sponsored ADR	$27.1M	— (loss-making)	619×	+6.93% (above 0%: growing)	n/m	−103.70% (below 0%: shrinking)	37.35%	(19.37%)	Compare
FOXX Foxx Development Holdings Inc.	$17.3M	— (loss-making)	—	−49.92% (below 0%: shrinking)	n/m	+11.09% (above 0%: growing)	(26.08%)	(97.68%)	Compare
MSN Emerson Radio Corporation	$7.4M	— (loss-making)	21.5×	−37.07% (below 0%: shrinking)	n/m	−66.15% (below 0%: shrinking)	49.34%	(65.09%)	Compare
WLDS Wearable Devices Ltd.	$3.1M	— (loss-making)	—	−88.79% (below 0%: shrinking)	n/m	−9.83% (below 0%: shrinking)	(116.67%)	0.00%
BOXL Boxlight Corporation	$2.8M	— (loss-making)	— (loss-making)	−15.99% (below 0%: shrinking)	n/m	−104.84% (below 0%: shrinking)	49.83%	4.00%	Compare
RIME Algorhythm Holdings, Inc.	$2.7M	— (loss-making)	— (loss-making)	+160.85% (above 0%: growing)	n/m	−261.98% (below 0%: shrinking)	(19.73%)	(89.88%)	Compare
FEBO Fenbo Holdings Limited	$2.3M	—	—	—	—	−82.70% (below 0%: shrinking)	—	—	Compare
GMEX Fitell Corporation	$1.0M	— (loss-making)	—	−41.38% (below 0%: shrinking)	−566.67% (below 0%: shrinking)	+96.03% (above 0%: growing)	3.30%	0.00%	Compare
Median of peers	$5.1M	—	53.5×	−15.99%	—	−74.42%	37.35%	(19.37%)

All 19 Consumer Electronics stocks →

Wearable Devices Ltd. (WLDS) key facts

Concern: Wearable Devices Ltd. reported a net loss of $8.1 million, or a loss of $19.59 per share, for fiscal 2025.
Strength: Wearable Devices Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $647,000.00, up 23.9% from fiscal 2024.
Wearable Devices Ltd. (WLDS) is a Consumer Electronics company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, WLDS traded at $1.25, a market capitalization of $3.1 million.
Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 151× sales.
Return on equity was −72.3% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −1.09 (distress zone) for fiscal 2025.