Saturday 17 October 2026 Export WING’s income statement to Excel — free account

Wingstop Inc.

Wingstop Inc.’s revenue for fiscal 2025 (year ended December 2025) was $696.9 million, up 11.4% from fiscal 2024. In the quarter to June 2026, revenue grew 6.44%, EPS grew 19.8%, free cash flow fell 45.2% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for ten.

131.88 0.85 +0.65%

Follow WING

Alert me

Market cap: $3.6B
P/E: 31.2×
Fwd P/E: 31.6×
Dividend yield: 0.93%
F-score: 6/9
Altman Z: 3.47
Beneish M: −2.09
Dividend safety: 68/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.99

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	—	2	1	—	1	—	—	—	—	—

Insider Ownership 0.72%

Capital & Financial Ratios $m

Market Cap 3,570.00

Revenue 720.72

Net Income 116.41

Free Cash Flow 128.49

Net Debt 1,057.14

Current Ratio 2.97

Debt/Equity (1.57)

P/E ratio 31.18

Fwd P/E 31.60

P/S ratio 4.98

P/B ratio 0.00

Past 5Y EPS Growth 51.43%

This Y EPS Growth 8.14%

Next Y EPS Growth 20.71%

Next Y revenue growth 9.72%

Next 5Y EPS Growth 17.61%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 2.51%

10-year low 10-year high

P/S against its own 10 years 2.25%

10-year low 10-year high

EV/Sales against its own 10 years 2.25%

10-year low 10-year high

EV/FCF against its own 10 years 2.43%

10-year low 10-year high

Dividends

Payout Ratio 0.29

Annual Dividend Rate 1.23

Annual Dividend Yield 0.93%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.26	0.30 0.30 0.33
2025	1.14	0.27 0.27 0.30 0.30
2024	0.98	0.22 0.22 0.27 0.27
2023	0.82	0.19 0.19 0.22 0.22
2022	0.72	0.17 4.00 0.17 0.19 0.19
2021	0.62	0.14 0.14 0.17 0.17
2020	0.50	0.11 0.11 0.14 0.14
2019	0.40	0.09 0.09 0.11 0.11
2018	0.32	3.17 0.07 0.07 0.09 3.05 0.09
2017	0.14	0.07 0.07

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	102	337	223	153
Receivables	12	20	21	25
Inventory	—	—	—	—
Other	25	33	16	20
	144	396	267	208

	2023	2024	2025	Q'26
Payables	5	7	13	10
ST’ Debt	—	—	—	—
Other	64	79	66	56
	71	87	82	70

Compound Annual Growth %

	10y	5y	3y
Sales	24.49%	22.87%	24.91%
Cash Flow	27.15%	18.49%	26.15%
Earnings	32.94%	49.54%	48.75%
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	184	186	—	—	—
’25	171	174	176	176	697
’24	146	156	162	162	626
’23	109	107	117	127	460
’22	76	84	93	105	358
’21	71	74	66	72	283
’20	55	66	64	63	249

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	61	7	—	—	—
’25	25	7	64	57	153
’24	45	36	69	8	158
’23	36	12	36	38	122
’22	20	9	24	23	76
’21	14	18	22	(5)	49
’20	12	13	21	19	66

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	44	(11)	—	—	—
’25	35	(8)	62	34	123
’24	34	26	55	(5)	110
’23	31	0	24	26	81
’22	16	5	18	18	56
’21	11	12	21	(17)	28
’20	11	14	23	16	64

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.08	1.15	—	—	—
’25	3.24	0.96	1.02	0.96	6.21
’24	0.98	0.93	0.88	0.92	3.70
’23	0.52	0.54	0.65	0.64	2.35
’22	0.29	0.44	0.45	0.59	1.77
’21	0.44	0.38	0.38	0.23	1.42
’20	0.27	0.39	0.34	(0.21)	0.78

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	20.73	24.74	38.53	60.13	44.27	112.49	67.67	129.46	241.78	204.00	Analyst estimates 2026–2028 Powerpack
	High	33.42	43.25	75.58	107.43	170.00	187.35	174.79	261.97	433.86	388.14
People
People	Employees	479	530	661	784	819	890	1,031	1,225	1,335	1,367
	Revenue/emp, $m	0.22	0.25	0.23	0.25	0.30	0.32	0.35	0.38	0.47	0.51
Income, $m
Income, $m	Revenue	103	133	153	200	249	283	358	460	626	697
	Gross margin, %	75.51	78.44	79.07	79.41	80.47	79.68	82.27	84.64	85.36	86.22
	EBT	22	29	27	26	27	59	69	94	147	237
	EBT margin, %	21.25	21.56	17.58	12.90	10.83	20.85	19.39	20.50	23.52	34.04
	Net income	14	24	22	20	23	43	53	70	109	174
	Depreciation	3	4	5	7	9	9	13	15	22	28
Per share, $
Per share, $	Revenue	3.61	4.59	5.24	6.79	8.41	9.49	11.96	15.45	21.39	24.91
	Earnings	0.54	0.94	0.74	0.70	0.79	1.43	1.77	2.36	3.72	6.23
	Cash flow	0.76	0.95	1.33	1.31	2.21	1.64	2.55	4.08	5.39	5.47
	Capex	(0.07)	(0.09)	(0.14)	(0.76)	(0.04)	(0.70)	(0.66)	(1.36)	(1.64)	(1.08)
	Free cash flow	0.69	0.86	1.19	0.55	2.17	0.94	1.89	2.72	3.75	4.40
	Book value	(2.61)	(2.01)	(7.69)	(7.12)	(11.53)	(10.40)	(13.08)	(15.36)	(23.09)	(26.34)
	Shares, m	29	29	29	29	30	30	30	30	29	28
Valuation, ×
Valuation, ×	P/E	61.31	45.78	87.93	123.19	169.94	120.84	74.97	106.94	76.40	38.47
	P/S	8.20	8.55	12.25	12.70	15.77	18.21	11.16	16.33	13.29	9.57
	P/B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	9.62	9.52	14.17	14.17	17.48	19.70	12.60	17.66	14.68	10.99
	EV/FCF	50.15	50.96	62.41	175.79	67.65	198.26	79.94	100.22	83.78	62.31
Cash, $m
Cash, $m	Operating cash flow	22	27	39	39	66	49	76	122	158	153
	Capex	(2)	(3)	(4)	(22)	(1)	(21)	(20)	(41)	(48)	(30)
	Free cash flow	20	25	35	16	64	28	56	81	110	123
Balance, $m
Balance, $m	Working capital	(6)	(3)	3	(3)	22	30	164	73	308	186
	Total debt	151	133	312	311	471	472	714	712	1,206	1,209
	Net debt	147	129	295	293	425	420	516	611	869	987
	Shareholders’ equity	(75)	(58)	(225)	(209)	(341)	(310)	(391)	(457)	(676)	(737)
Returns, %
Returns, %	ROA	11.85	20.67	16.73	13.39	12.34	18.52	15.73	17.50	19.87	24.72
	ROIC	22.99	29.88	34.40	32.00	42.93	41.80	45.79	45.90	53.40	44.86
	ROE	(32.67)	(35.99)	(15.34)	(9.43)	(8.46)	(13.11)	(15.12)	(16.55)	(19.19)	(24.68)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
EAT Brinker International, Inc.	$8.6B	18.2×	11.3×	+5.06% (above 0%: growing)	+27.80% (above 0%: growing)	+48.74% (above 0%: growing)	18.75%	10.87%	Compare
BROS Dutch Bros Inc.	$7.2B	57.0×	65.2×	+32.48% (above 0%: growing)	+40.00% (above 0%: growing)	+11.97% (above 0%: growing)	27.42%	12.78%	Compare
CAVA CAVA Group, Inc.	$6.5B	101×	131×	+31.30% (above 0%: growing)	+25.00% (above 0%: growing)	+52.60% (above 0%: growing)	44.93%	7.29%	Compare
CAKE The Cheesecake Factory Incorporated	$5.8B	30.0×	16.3×	+7.72% (above 0%: growing)	+24.58% (above 0%: growing)	+220.39% (above 0%: growing)	17.64%	7.63%	Compare
WING Wingstop Inc.	$3.6B	31.2×	31.6×	+6.44% (above 0%: growing)	+19.79% (above 0%: growing)	−45.18% (below 0%: shrinking)	86.49%	29.44%
SHAK Shake Shack, Inc.	$3.0B	71.2×	45.8×	+17.16% (above 0%: growing)	−9.30% (below 0%: shrinking)	−102.73% (below 0%: shrinking)	25.58%	4.97%	Compare
ARCO Arcos Dorados Holdings Inc.	$1.7B	6.5×	10.7×	+14.30% (above 0%: growing)	+100.00% (above 0%: growing)	+254.29% (above 0%: growing)	11.81%	5.56%	Compare
CHA Chagee Holdings Limited - Sponsored ADR	$1.6B	12.2×	8.9×	+8.20% (above 0%: growing)	+620.00% (above 0%: growing)	+49.31% (above 0%: growing)	53.99%	15.37%	Compare
CBRL Cracker Barrel Old Country Store, Inc.	$1.5B	48.2×	84.6×	−2.15% (below 0%: shrinking)	+83.33% (above 0%: growing)	+191.55% (above 0%: growing)	71.25%	1.55%	Compare
Median of peers	$4.4B	39.1×	31.0×	+11.25%	+33.90%	+50.96%	26.50%	7.46%

All 56 Restaurants stocks →

Wingstop Inc. (WING) key facts

Strength: Wingstop Inc.’s revenue for fiscal 2025 (year ended December 2025) was $696.9 million, up 11.4% from fiscal 2024.
Wingstop Inc. (WING) is a Restaurants company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, WING traded at $131.88, a market capitalization of $3.6 billion.
Wingstop Inc. pays an annual dividend of $1.23 per share, a yield of 0.93%, with a payout ratio of 29.2%.
Return on equity was −24.7% and debt-to-equity -1.57.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.47 (safe zone) for fiscal 2025.