Sunday 1 November 2026
Export EAT’s income statement to Excel — free account
Brinker International, Inc.
EAT Consumer Cyclical Restaurants
Brinker International, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $5.8 billion, up 7.86% from fiscal 2025.
- Revenue
- +5.06%
- EPS
- +27.8%
- Free cash flow
- +48.7%
- Total debt
- −1.48%
Quarter to June 2026, against a year earlier
212.18
7.72
−3.51%
Follow EAT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 3,151 | 3,135 | 3,218 | 3,079 | 3,338 | 3,804 | 4,133 | 4,415 | 5,384 | 5,807 | +7.0% | 6,306 | 6,492 | 6,796 | +5.4% | |
| Gross margin, % | 18.03 | 17.48 | 16.25 | 13.27 | 15.08 | 13.12 | 12.10 | 14.21 | 18.25 | 18.65 | +0.6 pt | ||||||
| EBT | 209 | 170 | 172 | 5 | 145 | 115 | 91 | 165 | 460 | 581 | +12.1% | ||||||
| EBT margin, % | 6.62 | 5.43 | 5.34 | 0.16 | 4.35 | 3.03 | 2.20 | 3.73 | 8.54 | 10.00 | +3.4 pt | ||||||
| Net income | 151 | 126 | 155 | 24 | 132 | 118 | 103 | 155 | 383 | 487 | +13.9% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 62.27 | 68.61 | 84.02 | 80.59 | 73.36 | 84.91 | 93.72 | 99.44 | 120.72 | 133.20 | +8.8% | |||||
| Earnings | 2.98 | 2.75 | 4.04 | 0.64 | 2.89 | 2.62 | 2.33 | 3.49 | 8.60 | 11.16 | +15.8% | ||||||
| Cash flow | 6.23 | 6.23 | 5.55 | 6.41 | 8.13 | 5.63 | 5.81 | 9.50 | 15.22 | 18.11 | +12.6% | ||||||
| Capex | (1.96) | (1.78) | (4.33) | (2.70) | (2.03) | (3.35) | (4.07) | (4.37) | (5.93) | (5.31) | +11.7% | ||||||
| Free cash flow | 4.26 | 4.44 | 1.22 | 3.71 | 6.09 | 2.28 | 1.74 | 5.13 | 9.30 | 12.80 | +13.0% | ||||||
| Book value | (9.76) | (15.72) | (20.32) | (12.54) | (6.67) | (5.98) | (3.27) | 0.89 | 8.32 | 10.18 | n/m | ||||||
| Shares, m | 51 | 46 | 38 | 38 | 46 | 45 | 44 | 44 | 45 | 44 | (1.6%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 12.62 | 17.10 | 9.58 | 30.77 | 21.48 | 8.34 | 15.84 | 20.79 | 20.92 | 15.01 | 17.2 | |||||
| P/S | 0.61 | 0.70 | 0.46 | 0.30 | 0.84 | 0.26 | 0.39 | 0.73 | 1.49 | 1.26 | 0.7 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81.76 | 21.68 | 16.51 | 12.0 | ||||||
| EV/Sales | 1.03 | 1.18 | 0.84 | 0.68 | 1.11 | 0.52 | 0.61 | 0.89 | 1.57 | 1.32 | 1.0 | ||||||
| EV/FCF | 15.06 | 18.18 | 57.69 | 14.74 | 13.40 | 19.32 | 32.76 | 17.35 | 20.39 | 13.70 | 22.3 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 315 | 285 | 213 | 245 | 370 | 252 | 256 | 422 | 679 | 789 | +10.7% | |||||
| Capex | (99) | (81) | (166) | (103) | (92) | (150) | (179) | (194) | (264) | (231) | +9.8% | ||||||
| Free cash flow | 216 | 203 | 47 | 142 | 277 | 102 | 77 | 228 | 415 | 558 | +11.1% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | (292) | (278) | (245) | (273) | (364) | (357) | (353) | (388) | (469) | (369) | +2.6% | |||||
| Net debt | 1,320 | 1,496 | 1,193 | 1,165 | 894 | 976 | 897 | 722 | 407 | 310 | (14.9%) | ||||||
| Shareholders’ equity | (494) | (718) | (778) | (479) | (303) | (268) | (144) | 39 | 371 | 444 | n/m | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 10.54 | 9.15 | 11.89 | 1.35 | 5.68 | 4.94 | 4.13 | 6.11 | 14.53 | 17.73 | +7.2 pt | |||||
| ROIC | 19.37 | 18.18 | 34.74 | 5.71 | 21.09 | 14.09 | 11.99 | 18.85 | 41.13 | 51.43 | +32.1 pt | ||||||
| ROE | (41.93) | (20.78) | (20.70) | (3.88) | (33.64) | (41.16) | (49.76) | (296.09) | 186.74 | 119.57 | +161.5 pt | ||||||
| People | |||||||||||||||||
| People | Employees | 57,906 | 58,478 | 56,147 | 62,200 | 59,491 | 62,025 | 64,323 | 68,852 | 83,840 | 85,003 | +4.4% | |||||
| Revenue/emp, $m | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | +2.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jun 2026
Business profile
Where the money comes from and where it goes Fiscal 2026
| Company sales | 5,751 | 99.03% |
|---|---|---|
| Franchise revenues | 57 | 0.97% |
| Gross margin | 18.65% | |
| Operating margin | 10.67% | |
| Pre-tax margin | 10.00% |
Brinker International, Inc. vs peers in Restaurants (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| YUMC Yum China | $15.5B | 16.7× | 15.5× | +12.59% (above 0%: growing) | +20.69% (above 0%: growing) | +3.10% (above 0%: growing) | 22.21% | 11.09% | Compare |
| TXRH Texas Roadhouse, Inc. | $12.0B | 29.1× | 28.0× | +11.11% (above 0%: growing) | −0.53% (below 0%: shrinking) | +120.59% (above 0%: growing) | 16.80% | 8.50% | Compare |
| DPZ Domino's Pizza Inc | $10.3B | 17.3× | 16.4× | +3.36% (above 0%: growing) | +12.90% (above 0%: growing) | −3.26% (below 0%: shrinking) | 40.18% | 20.39% | Compare |
| EAT Brinker International, Inc. | $9.1B | 18.9× | 15.7× | +5.06% (above 0%: growing) | +27.80% (above 0%: growing) | +48.74% (above 0%: growing) | 18.75% | 10.87% | |
| BROS Dutch Bros Inc. | $7.7B | 59.6× | 51.6× | +32.48% (above 0%: growing) | +40.00% (above 0%: growing) | +11.97% (above 0%: growing) | 27.42% | 12.78% | Compare |
| CAVA CAVA Group, Inc. | $6.9B | 103× | 108× | +31.30% (above 0%: growing) | +25.00% (above 0%: growing) | +52.60% (above 0%: growing) | 44.93% | 7.29% | Compare |
| JMKE Jersey Mike�s Subs Inc. | $6.0B | — | — | — | — | — | 100.00% | 42.31% | Compare |
| CAKE The Cheesecake Factory Incorporated | $5.6B | 29.3× | 24.0× | +7.72% (above 0%: growing) | +24.58% (above 0%: growing) | +220.39% (above 0%: growing) | 17.64% | 7.63% | Compare |
| WING Wingstop Inc. | $3.9B | 35.3× | 36.2× | +6.44% (above 0%: growing) | +19.79% (above 0%: growing) | −45.18% (below 0%: shrinking) | 86.49% | 29.44% | Compare |
| Median of peers | $7.3B | 29.3× | 28.0× | +11.11% | +20.69% | +11.97% | 33.80% | 11.94% |
Pay and ownership Proxy statement filed 25 September 2026
Ownership
Directors and executive officers, together
1.18%
BlackRock, Inc.
15.63%
FMR LLC
15.58%
Vanguard Portfolio Management
5.97%
Vanguard Capital Management
5.43%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Brinker International owns, develops, operates and franchises two restaurant brands: Chili’s Grill & Bar and Maggiano’s Little Italy. Founded in 1975 and headquartered in Dallas, the company is led by Chief Executive Officer Kevin Hochman.
Chili’s is Brinker’s casual-dining brand. Its menu features Southwest-inspired American food, including burgers, fajitas and Chicken Crispers, alongside margaritas and other drinks. Guests can eat in the restaurant or order food to go or for delivery. The brand also offers set-price meals through its “3 for Me” platform, which includes a non-alcoholic drink, an appetizer and certain entrées.