stockrow
Monday 2 November 2026
Export WEN’s income statement to Excel — free account
The Wendy's Company
WEN Consumer Cyclical Restaurants
The Wendy's Company’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, down 3.10% from fiscal 2024.
- Revenue
- +1.72%
- EPS
- −41.4%
- Free cash flow
- +152.3%
- Total debt
- +2.22%
Quarter to June 2026, against a year earlier
7.25
0.04
+0.55%
Follow WEN
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
9.69 | 17.16 | 19.74 | 26.51 | 25.92 | 42.15 | 37.02 | 8.05 | 20.34 | 27.39 |
Piotroski F-Score |
4 | 6 | 8 | 6 | 7 | 7 | 5 | 8 | 6 | 5 |
P/S ratio |
0.74 | 1.48 | 1.86 | 2.24 | 2.78 | 2.83 | 2.99 | 2.33 | 3.26 | 2.45 |
Altman Z-Score |
1.06 | 1.30 | 1.38 | 1.42 | 1.42 | 1.31 | 1.30 | 1.33 | 1.15 | 1.22 |
Altman Z″-Score (non-manufacturers) |
1.13 | 1.25 | 1.40 | 1.57 | 1.01 | 1.00 | 0.86 | 1.27 | 0.68 | 0.83 |
P/FCF ratio |
7.89 | 15.16 | 16.06 | 27.54 | 19.72 | 22.76 | 23.43 | 23.55 | 25.37 | 80.34 |
Beneish M-Score |
(2.46) | (2.81) | (2.57) | (2.58) | (2.57) | (2.72) | (2.44) | (2.44) | (2.42) | (2.68) |
P/Operating CF |
23.25 | 48.54 | 53.41 | 60.87 | 76.41 | 62.38 | 99.30 | (683.11) | 50.78 | 62.27 |
Dividend Safety Score |
30 | — | — | — | — | — | — | — | — | — |
P/B ratio |
13.72 | 12.84 | 13.09 | 10.10 | 12.10 | 8.92 | 9.89 | 5.72 | 6.95 | 6.67 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
2.15 | 2.74 | 3.13 | 3.51 | 4.19 | 4.22 | 4.41 | 3.79 | 5.34 | 4.02 |
EV/EBITDA |
9.10 | 11.64 | 12.88 | 15.02 | 16.13 | 18.19 | 19.11 | 15.91 | 19.20 | 13.15 |
EV/Operating CF |
13.58 | 17.34 | 19.78 | 28.26 | 22.97 | 25.73 | 26.07 | 26.88 | 27.37 | 29.80 |
EV/FCF |
22.91 | 28.05 | 27.07 | 43.02 | 29.66 | 33.96 | 34.57 | 38.24 | 41.60 | 131.85 |
Quick Ratio |
1.30 | 1.47 | 1.76 | 2.31 | 0.93 | 1.09 | 1.29 | 2.01 | 1.40 | 1.54 |
Current Ratio |
1.76 | 1.85 | 2.19 | 2.73 | 1.39 | 1.66 | 1.58 | 2.34 | 1.78 | 1.97 |
Net Debt/EBITDA |
5.96 | 5.35 | 5.24 | 5.40 | 5.41 | 6.00 | 6.15 | 6.11 | 7.49 | 5.14 |
Debt/Assets |
68.74% | 65.85% | 64.27% | 62.25% | 57.64% | 54.63% | 55.28% | 64.68% | 67.23% | 63.77% |
Debt/Equity |
29.02 | 12.78 | 10.75 | 7.35 | 6.74 | 5.01 | 5.35 | 4.28 | 4.81 | 4.76 |
Asset Turnover |
0.44 | 0.44 | 0.41 | 0.40 | 0.37 | 0.35 | 0.37 | 0.38 | 0.30 | 0.36 |
Operating CF/Net income |
2.09 | 1.83 | 1.69 | 1.47 | 1.73 | 2.41 | 2.11 | 0.49 | 1.23 | 1.50 |
Capex/Depreciation |
(0.82) | (0.86) | (0.63) | (0.66) | (0.62) | (0.52) | (0.54) | (0.52) | (0.65) | (1.21) |
Interest Coverage |
2.72 | 3.00 | 3.08 | 2.89 | 3.36 | 2.29 | 2.26 | 2.09 | 1.82 | 2.74 |
| 87.63% | 68.30% | 52.72% | 39.32% | 40.65% | 22.11% | 23.51% | 75.33% | 35.25% | 20.24% | |
| 3.30% | 3.80% | 3.83% | 3.35% | 3.95% | 2.35% | 2.95% | 10.97% | 4.83% | 3.22% | |
ROIC |
6.74% | 7.51% | 7.73% | 7.11% | 7.40% | 5.68% | 5.58% | 5.27% | 4.30% | 7.07% |
Return on Tangible Assets |
13.70% | 15.59% | 15.18% | 11.33% | 18.68% | 9.90% | 11.59% | 32.75% | 13.47% | 9.16% |
Average Days of Receivables |
19.67 | 16.24 | 20.36 | 20.28 | 23.00 | 23.13 | 25.09 | 25.21 | 34.13 | 25.13 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
31.02% | 32.64% | 31.08% | 32.72% | 34.51% | 31.85% | 31.50% | 33.92% | 16.64% | 16.50% |
Intangible Assets out of Total Assets |
0.39 | 0.39 | 0.38 | 0.37 | 0.40 | 0.39 | 0.40 | 0.48 | 0.50 | 0.52 |
Share Based Compensation of Revenue |
0.67% | 1.02% | 1.09% | 1.17% | 1.16% | 1.09% | 1.09% | 1.13% | 1.71% | 1.26% |
Graham Net Nets |
(2.62) | (1.21) | (1.00) | (0.85) | (0.77) | (0.78) | (0.77) | (0.80) | (0.78) | (0.84) |
Graham Number |
3.43 | 5.21 | 5.71 | 6.38 | 6.39 | 5.36 | 5.51 | 10.91 | 6.51 | 4.71 |
Earnings Yield |
10.32% | 5.83% | 5.06% | 3.77% | 3.86% | 2.37% | 2.70% | 12.43% | 4.92% | 3.65% |
Free Cash Flow Yield |
12.68% | 6.59% | 6.23% | 3.63% | 5.07% | 4.39% | 4.27% | 4.25% | 3.94% | 1.24% |
Revenue per Share |
11.26 | 10.99 | 10.41 | 9.80 | 8.57 | 7.75 | 7.43 | 6.69 | 5.01 | 5.47 |
Operating CF per Share |
1.78 | 1.74 | 1.65 | 1.22 | 1.56 | 1.27 | 1.26 | 0.94 | 0.98 | 0.74 |
Capex per Share |
(0.73) | (0.66) | (0.44) | (0.42) | (0.35) | (0.31) | (0.31) | (0.28) | (0.33) | (0.57) |
Free Cash Flow per Share |
1.06 | 1.08 | 1.21 | 0.80 | 1.21 | 0.96 | 0.95 | 0.66 | 0.64 | 0.17 |
Cash per Share |
1.76 | 2.37 | 2.63 | 3.65 | 1.25 | 1.52 | 1.46 | 1.94 | 0.84 | 0.98 |
Shareholders Equity per Share |
0.61 | 1.27 | 1.48 | 2.18 | 1.97 | 2.46 | 2.25 | 2.73 | 2.35 | 2.01 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.61 | 1.27 | 1.48 | 2.18 | 1.97 | 2.46 | 2.25 | 2.73 | 2.35 | 2.01 |
Free Cash Flow |
204.21 | 219.67 | 252.44 | 170.76 | 267.79 | 215.39 | 217.93 | 157.59 | 157.08 | 43.80 |
Working Capital |
266.94 | 338.51 | 455.72 | 670.28 | 165.92 | 274.32 | 204.35 | 381.53 | 177.19 | 222.45 |
Capital Expenditures |
(140.34) | (135.63) | (92.97) | (89.15) | (77.98) | (68.97) | (71.00) | (66.63) | (81.71) | (150.02) |
Net Current Asset Value |
(4,221.14) | (4,039.35) | (4,035.39) | (3,975.34) | (4,072.14) | (3,802.79) | (3,924.12) | (2,977.87) | (3,119.38) | (2,959.05) |
EV/EBIT |
13.62 | 16.59 | 17.89 | 20.79 | 21.65 | 27.16 | 28.69 | 24.12 | 30.43 | 18.35 |
Capex to Sales |
0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.07 | 0.10 |
Price to Operating Income |
4.69 | 8.97 | 10.61 | 13.31 | 14.39 | 18.21 | 19.45 | 14.85 | 18.56 | 11.18 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.18 | 0.17 | 0.17 | 0.15 | 0.14 | 0.15 | 0.13 | 0.13 | 0.10 | 0.10 |
Cash ROIC |
5.28% | 5.41% | 6.02% | 3.66% | 7.33% | 5.91% | 6.03% | 4.06% | 4.45% | 1.33% |
Accounts Receivable Turnover |
20.04 | 20.27 | 18.32 | 17.76 | 16.54 | 15.25 | 15.04 | 14.18 | 11.48 | 14.09 |
Accounts Payable Turnover |
29.63 | 30.48 | 23.87 | 19.26 | 18.13 | 23.86 | 28.86 | 25.79 | 21.20 | 18.67 |
Inventory Turnover |
125.42 | 128.74 | 123.27 | 125.53 | 122.74 | 148.76 | 169.23 | 167.70 | 177.88 | 211.91 |
Average Days of Payables |
12.74 | 12.21 | 11.73 | 19.59 | 22.95 | 17.68 | 12.92 | 13.83 | 15.55 | 13.29 |
Days of Inventory on Hand |
3.09 | 2.80 | 2.87 | 3.17 | 3.31 | 2.69 | 2.21 | 2.35 | 2.16 | 1.37 |
Average Receivables |
108.63 | 110.80 | 119.05 | 117.98 | 114.72 | 113.68 | 113.63 | 112.10 | 106.61 | 101.84 |
Average Payables |
29.45 | 27.91 | 35.68 | 42.58 | 36.11 | 26.88 | 22.22 | 22.25 | 25.20 | 40.66 |
Average Inventory |
6.96 | 6.61 | 6.91 | 6.53 | 5.33 | 4.31 | 3.79 | 3.42 | 3.00 | 3.58 |
Average Assets |
4,995.70 | 5,108.83 | 5,341.09 | 5,300.37 | 5,070.70 | 5,017.27 | 4,643.28 | 4,194.49 | 4,018.13 | 4,024.02 |
Average Common Equity |
188.37 | 284.57 | 387.75 | 451.06 | 493.00 | 532.98 | 582.40 | 610.83 | 550.47 | 640.32 |
Columns are period end dates