Saturday 17 October 2026 Export WEI’s income statement to Excel — free account

Weidai Ltd. Sponsored ADR

WEI Financial Services Credit Services

Operating cash flow growth for five consecutive years.

0.96 0.00 0.00%

Follow WEI

Alert me

Market cap: $67.6M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 63.89%

Capital & Financial Ratios $m

Market Cap 67.64

Revenue 421.52

Net Income (31.05)

Free Cash Flow 540.27

Net Debt (80.77)

Current Ratio 2.20

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E —

P/S ratio 0.03

P/B ratio 0.07

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2018	2019	2020	2021
Cash	490	318	93	78
Receivables	219	221	115	81
Inventory	—	—	—	—
Other	—	—	82	—
	790	603	335	177

	2018	2019	2020	2021
Payables	—	—	—	—
ST’ Debt	146	41	7	1
Other	292	222	64	31
	527	359	165	117

Compound Annual Growth %

	10y	5y	3y
Sales	—	(16.00%)	(42.01%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(8.33%)	(40.39%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	—	—	—	—	111
’20	—	—	—	—	235
’19	142	132	107	102	482
’18	—	308	151	150	569
’17	—	229	—	—	536

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	—	—	—	—	(7)
’20	—	—	—	—	(205)
’19	—	—	—	—	127
’18	—	—	—	—	177
’17	—	47	—	—	345

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	—	—	—	—	(7)
’20	—	—	—	—	(206)
’19	—	—	—	124	124
’18	—	21	—	—	172
’17	—	47	—	336	336

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	—	—	—	—	(12.70)
’20	—	—	—	—	(7.75)
’19	1.10	1.05	1.45	(1.00)	2.60
’18	—	0.68	2.05	0.22	7.95
’17	—	0.41	—	—	5.50

Fiscal quarters ending in the months shown.

Group	Line	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	—	Analyst estimates 2022–2024 Powerpack
	High	—	—	—	—	—	—	—	—	—	—
People
People	Employees	—	—	—	—	—	10,794	9,919	6,970	2,382	6,970
	Revenue/emp, $m	—	—	—	—	0.00	0.05	0.06	0.07	0.10	0.02
Income, $m
Income, $m	Revenue	—	—	—	—	265	536	569	482	235	111
	Gross margin, %	—	—	—	—	0.00	100.00	100.00	100.00	100.00	100.00
	EBT	—	—	—	—	60	101	111	53	(61)	(116)
	EBT margin, %	—	—	—	—	22.46	18.84	19.53	10.97	(25.90)	(104.63)
	Net income	—	—	—	—	19	72	88	38	(109)	(180)
	Depreciation	—	—	—	—	—	2	6	6	5	3
Per share, $
Per share, $	Revenue	—	—	—	—	18.79	55.36	55.85	34.23	16.71	7.88
	Earnings	—	—	—	—	1.34	5.50	7.95	2.60	(7.75)	(12.70)
	Cash flow	—	—	—	—	3.07	35.66	17.34	9.04	(14.54)	(0.47)
	Capex	—	—	—	—	0.00	(0.97)	(0.47)	(0.23)	(0.08)	(0.05)
	Free cash flow	—	—	—	—	3.07	34.69	16.87	8.82	(14.62)	(0.52)
	Book value	—	—	—	—	7.47	12.29	31.64	23.22	17.06	4.85
	Shares, m	—	—	—	—	14	10	10	14	14	14
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.02	0.01	2.74	1.20	2.56	0.00
	P/S	—	—	—	—	0.00	0.00	0.11	0.09	0.04	0.03
	P/B	—	—	—	—	0.00	0.00	0.28	0.13	0.07	0.06
	EV/Sales	—	—	—	—	0.00	0.00	(0.23)	(0.47)	(0.35)	(0.16)
	EV/FCF	—	—	—	—	0.00	0.00	0.00	(0.42)	(0.30)	(0.13)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	43	345	177	127	(205)	(7)
	Capex	—	—	—	—	(8)	(9)	(5)	(3)	(1)	(1)
	Free cash flow	—	—	—	—	43	336	172	124	(206)	(7)
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	93	263	244	171	60
	Total debt	—	—	—	—	142	30	146	41	7	1
	Net debt	—	—	—	—	(47)	(403)	(343)	(277)	(86)	(77)
	Shareholders’ equity	—	—	—	—	106	119	322	327	240	68
Returns, %
Returns, %	ROA	—	—	—	—	2.99	8.48	11.25	4.44	(19.33)	(60.03)
	ROIC	—	—	—	—	0.00	0.00	0.00	37.12	(25.36)	0.00
	ROE	—	—	—	—	22.21	62.88	47.55	11.21	(38.48)	(115.94)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2021 · latest quarter Dec 2019

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
XYF X Financial Sponsored ADR	$116.8M	2.3×	—	−53.85% (below 0%: shrinking)	−89.20% (below 0%: shrinking)	+194.87% (above 0%: growing)	57.63%	19.62%	Compare
SUIG Sui Group Holdings Limited	$104.5M	— (loss-making)	— (loss-making)	−61.71% (below 0%: shrinking)	n/m	−651.07% (below 0%: shrinking)	100.00%	(5,439.12%)	Compare
LX LexinFintech Holdings Ltd. Sponsored ADR	$90.7M	0.7×	3.1×	−6.21% (below 0%: shrinking)	−78.57% (below 0%: shrinking)	+2,545.55% (above 0%: growing)	15.55%	(3.30%)	Compare
YRD Yirendai Ltd.	$67.7M	— (loss-making)	2.1×	−43.13% (below 0%: shrinking)	n/m	−332.34% (below 0%: shrinking)	78.70%	(39.50%)	Compare
WEI Weidai Ltd. Sponsored ADR	$67.6M	— (loss-making)	—	−36.85% (below 0%: shrinking)	n/m	—	0.00%	0.00%
ANTA Antalpha Platform Holding Company	$55.9M	3.8×	— (loss-making)	−28.24% (below 0%: shrinking)	n/m	0.00%	56.88%	(205.39%)	Compare
VRM Vroom, Inc.	$46.3M	— (loss-making)	— (loss-making)	−4.68% (below 0%: shrinking)	n/m	+8.45% (above 0%: growing)	100.00%	49.68%	Compare
JFIN Jiayin Group Inc. Sponsored ADR	$30.9M	1.7×	— (loss-making)	−58.75% (below 0%: shrinking)	n/m	+213.65% (above 0%: growing)	25.45%	(33.47%)	Compare
OMCC Old Market Capital Corporation	$24.4M	— (loss-making)	26.3×	+6.80% (above 0%: growing)	n/m	−34.36% (below 0%: shrinking)	86.04%	(30.48%)	Compare
Median of peers	$61.8M	2.0×	3.1×	−35.68%	—	+4.23%	68.17%	(31.97%)

All 55 Credit Services stocks →