Pricing Log in Create free account
Saturday 17 October 2026 Export VST’s income statement to Excel — free account

Vistra Corp.

VST Utilities Utilities Independent Power Producers

Vistra Corp.’s revenue for fiscal 2025 (year ended December 2025) was $17.7 billion, up 2.98% from fiscal 2024. In the quarter to June 2026, revenue fell 5.48%, EPS fell 6.10%, free cash flow grew 401.7% and total debt rose 17.8%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.

152.02 2.15 −1.39%
Market cap
$51.7B
P/E
25.3×
Fwd P/E
15.3×
Dividend yield
0.60%
F-score
5/9
Altman Z
1.40
Beneish M
−2.54
Dividend safety
59/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Vistra Corp. (VST) Price to free cash flow

Alert me on Price to free cash flow

As of 16 October 2026, Vistra Corp. (VST) trades at a price to free cash flow of 21.1×. Over the past ten years it has ranged from 0.0× (June 2023) to 43.0× (September 2025); the current reading is higher than 86% of that period. That is below the Utilities sector median of 28.5×.

Price to free cash flow, daily

Embed this chart

Annual newest first

Period Price to free cash flow Change
FY2025 38.1× 114.73%
FY2024 17.7× 390.20%
FY2023 3.6× —
FY2022 0.0× —
FY2021 0.0× —
FY2020 4.6× (18.37%)
FY2019 5.6× (54.08%)
FY2018 12.2× 67.43%
FY2017 7.3× —
FY2016 0.0× —

Quarterly newest first

Period Price to free cash flow Change
Jun 2026 22.0× (15.36%)
Mar 2026 26.0× (31.60%)
Dec 2025 38.1× (1.04%)
Sep 2025 38.5× 0.60%
38 more quarters

Against its own ten years

Low 0.0× High 43.0×
Ten-year median 4.5×
Current reading's percentile 86

Price to free cash flow against peers

Company Price to free cash flow
KEN Kenon Holdings Ltd. compare n/m
HNRG Hallador Energy Company compare n/m
DGXX Digi Power X Inc. compare n/m
OKLO Oklo Inc. compare n/m
VST Vistra Corp. 21.1×
TLN Talen Energy Corporation compare 36.7×
NRG NRG Energy, Inc. compare 59.8×
CEG Constellation Energy Corporation compare 316×
Utilities sector median 28.5×
Market median 14.2×

What Price to free cash flow is

Price to Free Cash Flow Ratio shows how much investors pay for each dollar of cash a company generates after its capital spending.

Stock Price ÷ ((Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM)) ÷ (Shares (Basic, Weighted) (latest quarter)))

The full definition of Price to free cash flow →

More on VST