Digi Power X Inc. (DGXX) vs Vistra Corp. (VST)

Digi Power X Inc. and Vistra Corp. are both Utilities Independent Power Producers companies. Vistra Corp. is the larger, with a market value of $46.7B against $472.5M — 98.7× the size. Digi Power X Inc. has negative trailing earnings, so its P/E is not meaningful; Vistra Corp. trades at 23.1×. Vistra Corp. grew revenue faster over the last twelve months: 3.80% against −6.15%. Vistra Corp. has the higher net margin (10.6% vs −119.2%) and the higher return on invested capital (9.05% vs −15.6%). Across the 19 metrics below, Vistra Corp. leads on 14 and Digi Power X Inc. on 5.

Valuation

Metric DGXX VST Utilities Independent Power Producers median
P/E n/m 23.08 25.63
P/S 12.98 2.43 2.78
P/B 1.48 15.45 3.29
Price to free cash flow n/m 19.24 —
EV/EBITDA n/m 10.37 13.69
EV/Sales 8.27 3.42 3.62
Earnings yield (11.83%) 4.33% 2.03%
Free cash flow yield (33.03%) 5.20% (1.89%)

Profitability

Metric DGXX VST Utilities Independent Power Producers median
Gross margin (26.25%) 37.99% 37.99%
Operating margin (100.97%) 18.55% 4.83%
Net margin (119.23%) 10.55% 1.18%
Free cash flow margin (428.88%) 12.62% 0.50%
Return on equity (24.71%) 75.38% 1.70%
Return on assets (22.74%) 5.02% 0.93%
Return on invested capital (15.55%) 9.05% 2.93%

Growth

Metric DGXX VST Utilities Independent Power Producers median
Revenue growth (TTM) (6.15%) 3.80% 12.80%
EPS growth (last fiscal year) (58.57%) (68.86%) —
Revenue growth, 5-year CAGR 57.27% 9.16% 15.82%
Net income growth, 5-year CAGR 0.00% 3.41% 1.71%

Health

Metric DGXX VST Utilities Independent Power Producers median
Debt to equity 0.00 3.57 0.74
Current ratio 11.25 0.97 1.21
Net debt to EBITDA 5.03 3.71 3.88

Dividend

Metric DGXX VST Utilities Independent Power Producers median
Dividend yield — 1.95% —
Payout ratio 0.00 0.22 0.17

Size

Metric DGXX VST Utilities Independent Power Producers median
Market cap 472.54m 46.65b 11.01b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack