stockrow
Friday 6 November 2026
Export DGXX’s income statement to Excel — free account
Digi Power X Inc.
DGXX Utilities Utilities Independent Power Producers
Digi Power X Inc.’s revenue for fiscal 2025 (year ended December 2025) was $34.2 million, down 7.61% from fiscal 2024.
- Revenue
- −18.3%
- EPS
- +34.6%
- Free cash flow
- −851.0%
Quarter to June 2026, against a year earlier
1.90
0.24
−11.21%
Follow DGXX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 2 | 9 | 4 | 25 | 24 | 26 | 37 | 34 | 30 | +45.5% | 36 | 163 | — | +118.1% | |
| Gross margin, % | — | — | (50.18) | (46.67) | (112.48) | 44.60 | (28.10) | (37.02) | (30.67) | (9.41) | (26.25) | +40.8 pt | ||||||
| EBT | — | 0 | (21) | 0 | (6) | (1) | 3 | (22) | (12) | (28) | (36) | +217.9% | ||||||
| EBT margin, % | — | 0.00 | (845.40) | (3.05) | (163.97) | (3.33) | 11.54 | (83.81) | (33.49) | (82.94) | (119.23) | (82.9) pt | ||||||
| Net income | — | 0 | (21) | 0 | (5) | (3) | 4 | (22) | (12) | (28) | (36) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 22,121.35 | 0.30 | 1.15 | 0.89 | 0.91 | 1.21 | 0.77 | 0.35 | n/m | |||||
| Earnings | — | (0.01) | (28.92) | (741.67) | (0.44) | (0.14) | 0.16 | (0.77) | (0.40) | (0.64) | (0.51) | +72.9% | ||||||
| Cash flow | — | 0.00 | 0.00 | (920.50) | (0.19) | (0.41) | (0.13) | (0.47) | (0.57) | (0.57) | (0.21) | n/m | ||||||
| Capex | — | — | — | 0.00 | (0.10) | (1.56) | (0.51) | (0.09) | (0.12) | (0.38) | (1.31) | n/m | ||||||
| Free cash flow | — | 0.00 | 0.00 | (920.50) | (0.29) | (1.96) | (0.64) | (0.56) | (0.69) | (0.96) | (1.52) | n/m | ||||||
| Book value | — | 0.00 | 0.00 | (686.75) | 0.89 | 1.76 | 1.73 | 1.02 | 0.73 | 2.77 | 3.10 | n/m | ||||||
| Shares, m | — | — | — | 0 | 12 | 22 | 27 | 29 | 31 | 44 | 61 | +593.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 2.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.3 | |||||
| P/S | — | — | 0.00 | 0.00 | 7.68 | 4.04 | 0.45 | 2.53 | 1.24 | 3.32 | 5.37 | 2.4 | ||||||
| P/B | — | — | 0.00 | 0.00 | 2.61 | 2.64 | 0.23 | 2.26 | 2.07 | 0.92 | 0.61 | 1.3 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 7.24 | 2.76 | 0.29 | 2.51 | 1.08 | 0.59 | 0.66 | 1.8 | ||||||
| EV/FCF | — | — | 0.00 | 0.00 | (11.43) | (1.61) | (0.41) | (4.08) | (1.87) | (0.47) | (0.15) | (2.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 0 | (11) | 0 | (2) | (9) | (3) | (14) | (18) | (26) | (18) | +212.6% | |||||
| Capex | — | — | (12) | — | (1) | (34) | (14) | (3) | (4) | (17) | (112) | +5.2% | ||||||
| Free cash flow | — | 0 | (11) | 0 | (3) | (43) | (17) | (16) | (21) | (43) | (130) | +233.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 1 | 2 | 0 | 2 | 31 | 3 | (9) | (3) | 86 | 132 | +90.1% | |||||
| Net debt | — | (1) | 3 | (1) | (2) | (34) | (4) | 0 | (6) | (93) | (142) | +91.9% | ||||||
| Shareholders’ equity | — | 1 | 9 | 0 | 10 | 38 | 47 | 29 | 22 | 123 | 265 | +98.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | (0.03) | (363.42) | (2.82) | (50.85) | (6.49) | 6.53 | (46.20) | (32.41) | (33.67) | (22.74) | (33.6) pt | |||||
| ROIC | — | 0.00 | 0.00 | 0.00 | (39.23) | 38.82 | (40.69) | (37.62) | (45.20) | (53.25) | (15.55) | (53.2) pt | ||||||
| ROE | — | (0.06) | (596.65) | (6.34) | (102.09) | (12.86) | 10.13 | (57.28) | (48.09) | (38.96) | (24.71) | (38.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 17 | 13 | 16 | 17 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 1.42 | 2.01 | 2.31 | 2.01 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Digi Power X Inc. vs peers in Utilities Independent Power Producers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CEG Constellation Energy Corporation | $84.9B | 23.4× | 21.3× | +23.00% (above 0%: growing) | −46.82% (below 0%: shrinking) | −116.62% (below 0%: shrinking) | 46.39% | 7.73% | Compare |
| VST Vistra Corp. | $37.9B | 19.0× | 14.9× | −5.48% (below 0%: shrinking) | −6.10% (below 0%: shrinking) | +401.69% (above 0%: growing) | 34.60% | 13.77% | Compare |
| NRG NRG Energy, Inc. | $16.9B | 21.4× | 11.9× | +10.99% (above 0%: growing) | n/m | +8,715.12% (above 0%: growing) | 26.88% | 13.05% | Compare |
| TLN Talen Energy Corporation | $13.8B | — (loss-making) | 21.5× | +63.42% (above 0%: growing) | −35.89% (below 0%: shrinking) | −38.44% (below 0%: shrinking) | 50.26% | 19.22% | Compare |
| OKLO Oklo Inc. | $3.6B | — (loss-making) | — | — | n/m | −632.29% (below 0%: shrinking) | 40.41% | (6,048.76%) | Compare |
| KEN Kenon Holdings Ltd. | $3.0B | 25.7× | 5.7× | +93.37% (above 0%: growing) | +750.00% (above 0%: growing) | −3,783.33% (below 0%: shrinking) | 22.16% | 15.04% | Compare |
| HNRG Hallador Energy Company | $441.3M | 234× | — (loss-making) | −1.28% (below 0%: shrinking) | n/m | −3,158.67% (below 0%: shrinking) | 33.82% | (12.05%) | Compare |
| DGXX Digi Power X Inc. | $193.9M | — (loss-making) | — (loss-making) | −18.28% (below 0%: shrinking) | n/m | −850.98% (below 0%: shrinking) | (83.34%) | (153.44%) | |
| ONEN ONE Nuclear Energy Inc. | $183.0M | — | — | — | — | — | — | — | Compare |
| Median of peers | $8.7B | 23.4× | 14.9× | +17.00% | −20.99% | −116.62% | 34.60% | 13.05% |