Pricing Log in Create free account
Friday 6 November 2026 Export VST’s income statement to Excel — free account

Vistra Corp.

VST Utilities Utilities Independent Power Producers

Vistra Corp.’s revenue for fiscal 2025 (year ended December 2025) was $17.7 billion, up 2.98% from fiscal 2024.

Revenue
−5.48%
EPS
−6.10%
Free cash flow
+401.7%
Total debt
+17.8%

Quarter to June 2026, against a year earlier

124.76 11.87 +10.51%
Market cap
$37.9B
P/E
20.8×
Fwd P/E
14.9×
Dividend yield
0.73%
F-score
5/9
Altman Z
1.40
Beneish M
−2.54
Dividend safety
59/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Vistra Corp. (VST) EV/FCF

Alert me on EV/FCF

As of 6 November 2026, Vistra Corp. (VST) trades at a EV/FCF of 25.2×. Over the past ten years it has ranged from −3,569× (June 2023) to 55.1× (January 2026); the current reading is higher than 80% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 50.6× 116.72%
FY2024 23.4× 264.27%
FY2023 6.4× —
FY2022 −29.2× —
FY2021 −16.8× —
FY2020 8.8× (17.43%)
FY2019 10.7× (53.89%)
FY2018 23.1× 132.70%
FY2017 9.9× —
FY2016 −23.6× —

Quarterly newest first

Period EV/FCF Change
Jun 2026 29.9× (15.75%)
Mar 2026 35.5× (29.81%)
Dec 2025 50.6× 6.84%
Sep 2025 47.4× (0.53%)
38 more quarters

Against its own ten years

Low −3,569× High 55.1×
Ten-year median 8.9×
Current reading's percentile 69

EV/FCF against peers

Company EV/FCF
KEN Kenon Holdings Ltd. compare −16.0×
HNRG Hallador Energy Company compare −10.2×
OKLO Oklo Inc. compare −4.4×
DGXX Digi Power X Inc. compare −0.3×
VST Vistra Corp. 25.2×
TLN Talen Energy Corporation compare 90.1×
NRG NRG Energy, Inc. compare 114×
CEG Constellation Energy Corporation compare 351×
ONEN ONE Nuclear Energy Inc. compare —

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on VST