Pricing Log in Create free account
Saturday 17 October 2026 Export VST’s income statement to Excel — free account

Vistra Corp.

VST Utilities Utilities Independent Power Producers

Vistra Corp.’s revenue for fiscal 2025 (year ended December 2025) was $17.7 billion, up 2.98% from fiscal 2024. In the quarter to June 2026, revenue fell 5.48%, EPS fell 6.10%, free cash flow grew 401.7% and total debt rose 17.8%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.

152.02 2.15 −1.39%
Market cap
$51.7B
P/E
25.3×
Fwd P/E
15.3×
Dividend yield
0.60%
F-score
5/9
Altman Z
1.40
Beneish M
−2.54
Dividend safety
59/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Vistra Corp. (VST) EV/FCF

Alert me on EV/FCF

As of 16 October 2026, Vistra Corp. (VST) trades at a EV/FCF of 29.0×. Over the past ten years it has ranged from −3,569× (June 2023) to 55.1× (January 2026); the current reading is higher than 85% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 50.6× 116.72%
FY2024 23.4× 264.27%
FY2023 6.4× —
FY2022 −29.2× —
FY2021 −16.8× —
FY2020 8.8× (17.43%)
FY2019 10.7× (53.89%)
FY2018 23.1× 132.70%
FY2017 9.9× —
FY2016 −23.6× —

Quarterly newest first

Period EV/FCF Change
Jun 2026 29.9× (15.75%)
Mar 2026 35.5× (29.81%)
Dec 2025 50.6× 6.84%
Sep 2025 47.4× (0.53%)
38 more quarters

Against its own ten years

Low −3,569× High 55.1×
Ten-year median 8.9×
Current reading's percentile 77

EV/FCF against peers

Company EV/FCF
KEN Kenon Holdings Ltd. compare −17.2×
HNRG Hallador Energy Company compare −11.9×
OKLO Oklo Inc. compare −8.8×
DGXX Digi Power X Inc. compare −0.6×
VST Vistra Corp. 29.0×
TLN Talen Energy Corporation compare 57.7×
NRG NRG Energy, Inc. compare 122×
CEG Constellation Energy Corporation compare 376×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on VST