Pricing Log in Create free account

ONE Nuclear Energy Inc. (ONEN) vs Vistra Corp. (VST)

ONE Nuclear Energy Inc. and Vistra Corp. are both Utilities Independent Power Producers companies. Vistra Corp. is the larger, with a market value of $37.9B against $183.0M — 207.1× the size.

Valuation

Metric ONEN VST Utilities Independent Power Producers median
P/E — 19.00 23.40
P/S — 2.00 2.52
P/B — 12.72 2.50
Price to free cash flow — 15.84 —
EV/EBITDA — 9.07 12.69
EV/Sales — 2.99 2.99
Earnings yield — 5.26% 2.16%
Free cash flow yield — 6.31% (3.82%)

Profitability

Metric ONEN VST Utilities Independent Power Producers median
Gross margin — 37.99% 37.99%
Operating margin — 18.55% 4.83%
Net margin — 10.55% 1.18%
Free cash flow margin — 12.62% 0.50%
Return on equity — 75.38% 1.70%
Return on assets — 5.02% 0.93%
Return on invested capital — 9.05% 2.93%

Growth

Metric ONEN VST Utilities Independent Power Producers median
Revenue growth (TTM) — 3.80% 12.80%
EPS growth (last fiscal year) — (68.86%) (48.17%)
Revenue growth, 5-year CAGR — 9.16% 15.82%
Net income growth, 5-year CAGR — 3.41% 1.71%

Health

Metric ONEN VST Utilities Independent Power Producers median
Debt to equity — 3.57 0.74
Current ratio — 0.97 1.21
Net debt to EBITDA — 3.71 3.88

Dividend

Metric ONEN VST Utilities Independent Power Producers median
Dividend yield — 0.80% —
Payout ratio — 0.15 —

Size

Metric ONEN VST Utilities Independent Power Producers median
Market cap 182.96m 37.89b 4.11b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack