Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Constellation Energy Corporation (CEG) vs Vistra Corp. (VST)

Constellation Energy Corporation and Vistra Corp. are both Utilities Independent Power Producers companies. Constellation Energy Corporation is the larger, with a market value of $92.8B against $46.7B — 2.0× the size. Vistra Corp. trades at the lower P/E: 23.1× against 25.6×. Constellation Energy Corporation grew revenue faster over the last twelve months: 26.0% against 3.80%. Constellation Energy Corporation has the higher net margin (11.1% vs 10.6%) and the lower return on invested capital (5.66% vs 9.05%). Both pay a dividend; Vistra Corp. yields more (1.95% vs 0.88%). Across the 23 metrics below, Vistra Corp. leads on 14 and Constellation Energy Corporation on 9.

Valuation

Metric CEG VST Utilities Independent Power Producers median
P/E 25.63 23.08 25.63
P/S 3.03 2.43 2.78
P/B 2.93 15.45 3.29
Price to free cash flow 306.72 19.24 —
EV/EBITDA 13.69 10.37 13.69
EV/Sales 3.62 3.42 3.62
Earnings yield 3.90% 4.33% 2.03%
Free cash flow yield 0.33% 5.20% (1.89%)

Profitability

Metric CEG VST Utilities Independent Power Producers median
Gross margin 43.91% 37.99% 37.99%
Operating margin 14.70% 18.55% 4.83%
Net margin 11.08% 10.55% 1.18%
Free cash flow margin 0.99% 12.62% 0.50%
Return on equity 15.02% 75.38% 1.70%
Return on assets 4.58% 5.02% 0.93%
Return on invested capital 5.66% 9.05% 2.93%

Growth

Metric CEG VST Utilities Independent Power Producers median
Revenue growth (TTM) 25.98% 3.80% 12.80%
EPS growth (last fiscal year) (37.76%) (68.86%) —
Revenue growth, 5-year CAGR 7.72% 9.16% 15.82%
Net income growth, 5-year CAGR 31.53% 3.41% 1.71%

Health

Metric CEG VST Utilities Independent Power Producers median
Debt to equity 0.60 3.57 0.74
Current ratio 1.46 0.97 1.21
Net debt to EBITDA 0.63 3.71 3.88

Dividend

Metric CEG VST Utilities Independent Power Producers median
Dividend yield 0.88% 1.95% —
Payout ratio 0.36 0.22 0.17

Size

Metric CEG VST Utilities Independent Power Producers median
Market cap 92.84b 46.65b 11.01b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack