Versant Media Group, Inc. VSNT

32.80 (0.70) (2.09%) as of 25 Sep
Market cap
$4.7B
P/E
4.0×
Insider Buys alert about insiders buying in the last 12 month

Insider Decisions

Total buys 6.19
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — 4 — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 2.05%

Capital & Financial Ratios

Market Cap 4,650.00
Revenue 6,745.00
Net Income 1,731.00
Free Cash Flow 3,356.00
Net Debt 1,476.00
Current Ratio 2.38
Debt/Equity 0.36
P/E ratio 4.03
P/S ratio 0.68
P/B ratio 0.56
Past 5Y EPS Growth —
This Y EPS Growth (28.63%)
Next Y EPS Growth 67.49%
Next 5Y EPS Growth 9.21%
in millions of $

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.13
0.38
0.38
0.38
2025 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash — 8 1,089 1,478
Receivables — 1,245 1,151 1,326
Inventory — — — —
Other — 65 262 133
— 1,318 2,502 2,937
2023 2024 2025 Q'26
Payables — 102 151 268
ST’ Debt — — — 113
Other — — — —
— 590 622 1,234
in millions of $

Compound Annual Growth

10y 5y 3y
Sales — — —
Cash Flow — — —
Earnings — — —
Book Value — — —

Revenue

Mar Jun Sep Dec Year
’26 1,687 1,644 — — —
’25 1,706 1,708 — — 6,688
’24 — — — — 7,062
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 585 382 — — —
’25 478 635 — 2,022 2,022
’24 — — — 2,211 2,211
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 558 350 — — —
’25 457 593 — 1,855 1,855
’24 — — — 2,157 2,157
in millions of $ · fiscal quarters ending in the months shown

EPS

Year
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2.4
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — — — — — — — — 42.30

Analyst estimates 2026–2028

Powerpack
Low Price
— — — — — — — — — 59.00
High Price
— — — — — — — — 4,032 4,400
Employees
— — — — — — — 0 2 2
Revenue/Emp
— — — — — — — 7,445 7,062 6,688
Revenue
— — — — — — — 57.64% 56.61% 56.09%
Gross Margin
— — — — — — — 2,069 1,843 1,228
EBT
— — — — — — — 27.79% 26.10% 18.36%
EBT Margin
— — — — — — — 1,540 1,365 931
Net Income
— — — — — — — 991 989 1,010
Depreciation
— — — — — — — 0.00 0.00 0.00
Revenue/Sh
— — — — — — — — — 6.45
Earnings/Sh
— — — — — — — 0.00 0.00 0.00
Cash Flow/Sh
— — — — — — — 0.00 0.00 0.00
Capex/Sh
— — — — — — — 0.00 0.00 0.00
Free CF/Sh
— — — — — — — 0.00 0.00 0.00
Book Value/Sh
— — — — — — — — — —
Shares
— — — — — — — 4.43 4.43 4.43
PE Ratio
— — — — — — — 0.00 0.00 0.00
PS Ratio
— — — — — — — 0.60 0.60 0.62
PB Ratio
— — — — — — — 0.00 0.00 0.00
EV/Sales
— — — — — — — 1.18 1.18 1.26
EV/FCF
— — — — — — — 2,428 2,211 2,022
Op' Cash Flow
— — — — — — — (56) (54) (167)
Capex
— — — — — — — 2,372 2,157 1,855
FCF
— — — — — — — — 728 1,880
Working Cap'
— — — — — — — — — 983
Total Debt
— — — — — — — — (8) (106)
Net Debt
— — — — — — — 0 10,915 10,402
Sh' Equity
— — — — — — — 0.00% 22.62% 7.63%
ROA
— — — — — — — 0.00% 10.56% 7.72%
ROIC
— — — — — — — 0.00% 0.00% 8.73%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Versant Media Group, Inc. (VSNT) key facts

  • Versant Media Group, Inc. (VSNT) is an Entertainment company in the Communication Services sector, listed on Nasdaq.
  • Versant Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.7 billion, down 5.30% from fiscal 2024.
  • Net income was $931.0 million, or $6.45 per share (basic), a net margin of 13.9%.
  • As of September 25, 2026, VSNT traded at $32.80, a market capitalization of $4.7 billion.
  • At that price the stock trades at 4.0× trailing-twelve-month earnings and 0.7× sales.
  • Return on equity was 8.73% and debt-to-equity 0.36.

Source: company filings (standardised) and stockrow calculations.

Versant Media Group, Inc. (VSNT) Latest News

News by impact score

Fine-tune

23 Sep

4

DOJ defends the White House ban on Versant Media Group's MS NOW unit, sharpening focus on political exposure and business risk for investors. VSNT stock has fallen roughly 10.6% over the past week, 13.5% over 30 days, and about 28% year-to-date as investors reassess the implications of the MS NOW ban and disclosures about President Trump's prior holdings. The piece notes a bear-bull tug: a fair value around $44.33 supports an implied 24% undervaluation from a $33.51 close, but warns that cord-cutting and rising sports-rights costs could erode profitability. Versant's live-content portfolio (WNBA, NASCAR, Premier League, Bundesliga) underpins premium ad slots and EBITDA above 30%, yet political noise and headline risk create a conflicted outlook. Investors are urged to weigh upside against these risks. Political risk exposure and the MS NOW ban, reinforced by disclosure of Trump's holdings, could materially alter investor sentiment and margins.

4 Sep

3

Versant Media (VSNT) released two contradictory statements on its operations and outlook simultaneously. Conflicting narratives from Versant Media risk eroding management credibility and investor trust.

3 Sep

3

World Team Tennis announces broadcast partnership with Versant's USA Sports. Broadcast partnership expands Versant Media Group's media reach and revenue potential.

17 Aug

4

Full Swing launches new connected app-simulator experience, enhanced performance tracking, and adds Victory Ranch Golf Club. Significant product launches strengthen competitive positioning and growth trajectory.

7 Aug

3 transcript

Versant Media Group, Inc. (VSNT) released highlights from its Q2 earnings call, covering financial results and operational updates. Q2 earnings updates typically provide moderate insight into financial performance without signaling major strategic shifts.

6 Aug

4

Versant Media Group Inc (VSNT) raised guidance and expanded operations in its Q2 2026 earnings call. Guidance raise plus expansion point to major positive shifts in trajectory and investor sentiment.

4

Versant Media Group, Inc. (VSNT) beat Q2 2026 earnings expectations and raised full-year guidance. Earnings beat combined with raised guidance signals stronger financial performance and improved outlook for VSNT.

3

Versant Media Group, Inc. (VSNT) released its second quarter 2026 operating and financial results. Quarterly results supply performance metrics that can shift near-term investor views and valuation.

4 Aug

4

Versant Media Group acquires Full Swing, reshaping its golf operations and prompting questions on whether the company is undervalued. Full Swing acquisition represents major strategic move expected to significantly alter Versant Media Group's trajectory and investor sentiment.

3

WBD is set to report Q2 earnings, raising questions about resulting stock performance. Upcoming earnings release can moderately sway near-term valuation and sentiment without guaranteed long-term shifts.

3 Aug

4

Versant Media Group, Inc. (VSNT) completed the acquisition of Full Swing. Completed acquisition of Full Swing marks a major strategic expansion for Versant Media Group.

16 Jul

4

Bundesliga signed new U.S. broadcast deals with Versant's USA Sports and NBCUniversal's Telemundo to expand match accessibility for American fans. Bundesliga U.S. rights deal directly strengthens Versant's broadcasting portfolio and revenue potential.

14 Jul

4

USA Sports secures exclusive multi-year U.S. media rights for Bundesliga. Exclusive multi-year Bundesliga U.S. media rights deal strengthens Versant Media Group market position and revenue outlook.

6 Jul

4

Versant Media Group, Inc. (VSNT) acquires sports technology platform Full Swing. Acquisition marks major strategic move into sports technology sector.

4

Versant Media Group, Inc. (VSNT) announces agreement to acquire Full Swing. Acquisition agreement marks major strategic expansion with potential to alter company trajectory and investor sentiment.

3 Jul

4

Comcast spin-off of Versant Media Group, Inc. (VSNT) leaves core operational failures and competitive weaknesses unaddressed. Comcast spin-off is a major strategic move that could significantly reshape VSNT operations and investor outlook.

29 Jun

5

Comcast plans to separate its media and technology businesses through a spinoff, creating Versant Media Group, Inc. (VSNT) as an independent entity. The spinoff creates an independent VSNT with its own strategy and market dynamics.

15 May

4

Versant Media Group shares surged after the company's first earnings report. The move raises questions over VSNT stock's next direction and investor positioning. First earnings release and sharp share surge signal major near-term influence on valuation and sentiment.

14 May

4

Versant Media Group, Inc. (VSNT) delivered Q1 earnings call highlights, reporting revenue growth, profitability improvements, key operational achievements, and optimistic guidance for the year amid expanding media market opportunities. Q1 earnings highlights detail strong financial performance and strategic initiatives poised to significantly boost VSNT's market position and investor confidence.

4

Versant Media Group, Inc. (VSNT) shares surged in premarket trading after the company beat Wall Street expectations. Beating Wall Street expectations triggered a premarket share surge, positively influencing investor sentiment and short-term market performance.

4

Versant Media Group, Inc. (VSNT) reported first quarter 2026 operating and financial results. Quarterly financial results directly shape investor sentiment, stock valuation, and the company's strategic trajectory.

3

Versant Media Group Inc (VSNT) Q1 2026 earnings call highlights navigating revenue challenges while addressing key operational and strategic updates. Q1 revenue challenges signal moderately noticeable influence on financial performance and market sentiment.

7 May

4

Versant Media Group, Inc. (VSNT) reveals mispriced cash flow following a spin-off, indicating undervaluation and strong investment potential. Spin-off exposes mispriced cash flow, signaling major undervaluation that could significantly enhance VSNT's market performance and investor sentiment.

10 Apr

4

Versant Media Group, Inc. (VSNT) acquires StockStory to enhance and boost its CNBC digital platforms. Acquisition of StockStory represents a major strategic move to strengthen VSNT's digital assets and CNBC integration, potentially driving significant growth and investor sentiment.

6 Apr

4

Versant Media Group, Inc. (VSNT) acquires AI firm StockStory to enhance its CNBC digital strategy. Acquisition of AI firm StockStory represents a major strategic move to integrate AI into CNBC's digital operations, significantly boosting VSNT's competitive edge in media.

2 Apr

4

Versant Media Group, Inc. (VSNT) acquired an AI-driven financial insights platform to fuel CNBC’s digital platform growth. Acquisition of AI-driven platform represents a major strategic move enhancing digital capabilities and competitive positioning for VSNT.

31 Mar

4

Versant Media Group, Inc. (VSNT) reports revenue decline following a corporate spin-off, raising concerns about financial health and future growth prospects. Revenue decline after spin-off represents a major strategic shift with significant potential to alter financial performance and investor sentiment.

5 Mar

4

Bloomberg 500 (B500) Index adds eleven securities, including Versant Media Group, Inc. (VSNT), following March reconstitution. Inclusion in Bloomberg 500 Index increases VSNT visibility, liquidity, and potential index fund inflows, significantly impacting market performance.

4

Versant Media Group, Inc. (VSNT) is weighing a $1 billion share buyback against its digital growth plans. Debating a $1B buyback versus digital investments signals a major strategic pivot that could reshape shareholder value, capital allocation, and market perception.

3 Mar

3

Versant Media Group, Inc. (VSNT) gears up for expansion despite forecasted revenue decline in 2025. 2025 revenue weakness balances growth preparations, creating moderately noticeable effects on financial performance.

stockrow.com/VSNT · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com